Fool.co.uk: Stock Investing Advice | Stock Research
 

  Print   

Thursday 12 February, 2004

GlaxoSmithKline PLC

Final Results

GlaxoSmithKline PLC
12 February 2004


Issued: 12th February 2004, London


                       Preliminary Announcement of Results for the Year Ended 31st December 2003

                               GSK DELIVERS BUSINESS PERFORMANCE* EPS GROWTH OF 10% CER

GlaxoSmithKline plc (GSK) today announces its results for the year ended 31st December 2003.  The full UK GAAP results
(statutory results) are presented under 'Profit and loss account' on pages 7 and 8.  The business performance and
statutory results are summarised below and the commentary that follows is on a business performance basis unless
otherwise stated.


                                              FINANCIAL RESULTS

                                        2003            Increase                Q4 2003          Increase
                                          £m         CER %        £%                 £m       CER %        £%


Turnover                             21,441             5         1              5,378          (1)       (5)
Business performance*
    Trading profit                    6,920             9         3              1,470          (8)      (14)
    Profit before tax                 6,719             8         3              1,283         (20)      (25)
    Earnings per share                 82.1p           10         5               15.7p        (19)      (24)
Statutory results
    Trading profit                    6,525            21        15              1,303           6        (2)
    Profit before tax                 6,329            21        15              1,118         (10)      (16)
    Earnings per share                 77.2p           23        17               13.7p         (8)      (14)


                                                  SUMMARY*


•     GSK delivered full year business performance EPS growth of 10% - in line with guidance.

•     Fourth quarter 2003 included legal costs of £223 million and charges of £178 million relating to cost
      saving programmes.  Excluding these items business performance EPS would have been five pence higher at
      20.7 pence for the quarter.  This performance was achieved despite a decline in Paxil sales of 40% due
      to generic competition.

•     10 major products (accounting for £7.6 billion of sales) grew in strong double digits, including:
      -  Seretide/Advair for asthma and COPD (£2.2 billion, up 39%)

      -  Avandia/Avandamet for diabetes (£0.9 billion, up 24%).

•     GSK obtained FDA approval for 10 important products and new indications during 2003, including Levitra
      (for erectile dysfunction), Wellbutrin XL (for depression), Lexiva (for HIV/AIDS), and Advair (for
      COPD).

•     Strong free cash flow of £4.9 billion, 2003 dividend increased 1p to 41p.  A similar dividend increase
      is expected for 2004.

•     In 2004, despite an expected substantial loss of sales due to generic competition to Paxil and
      Wellbutrin, GSK expects to deliver EPS (at constant exchange rates) at least in line with business
      performance EPS in 2003.  As the impact of generics becomes less significant, GSK looks forward to a
      return to EPS growth in CER terms in 2005.



*  Business performance, which is the primary performance measure used by management, is presented after excluding
merger items, integration and restructuring costs and disposals of businesses.  Management believes that exclusion of
these items provides a better comparison of business performance for the periods presented.  Statutory results include
these items.



In order to illustrate underlying performance, it is the Group's practice to discuss its results in terms of constant
exchange rate (CER) growth.  This represents growth calculated as if the exchange rates used to determine the results
of overseas companies in sterling had remained unchanged from those used in the previous year.  All commentaries are on
a business performance basis and in terms of CER unless otherwise stated.



                                                   2003 PERFORMANCE


Commenting on the performance for the year and GSK's outlook, JP Garnier, Chief Executive Officer, said:

'These results confirm the underlying commercial and financial strength of our business and represent a significant
achievement in a challenging environment.  Our key engines of growth, such as Advair for asthma and Avandia for
diabetes, continued to deliver very strong performances, and we launched two important new products in the US -
Wellbutrin XL for depression and Levitra for erectile dysfunction.  At the same time, we continued to manage our costs
effectively.



2004 will be a year of transition for GSK.  The first nine months will be challenging as we absorb the full erosion
from Paxil and Wellbutrin generics.  However, starting in the fourth quarter 2004, we expect a return to growth as the
impact of generics diminishes and our underlying business strength shows through.  At the same time, our re-designed R&
D organisation is progressing a pipeline of quality and diversity with several key compounds expected to enter Phase
III trials in 2004 which will fuel growth over the years to come'.




                              PHARMACEUTICALS: 2003 TURNOVER £18.2 BILLION, UP 5%


•   Total pharmaceutical turnover grew 5% in 2003 to just over £18 billion - a good performance given the
    generic erosion of two of GSK's biggest products - Augmentin and Paxil.  Excluding sales of these products
    pharmaceutical turnover grew 9%.

•   Turnover in the United States grew 5% to £9.4 billion. Excluding US sales of Augmentin and Paxil, US
    pharmaceutical turnover grew 13% in the year.

•   European turnover was up 2% to £5.1 billion in the year. Performance in the region continues to be
    negatively affected by government reforms on healthcare spending.  This tough environment is expected to
    continue in 2004.

•   Full year turnover in the International region increased by 8% to £3.7 billion, with strong growth in Japan
    (+8%), Latin America (+14%) and the Asia Pacific region (+7%), where turnover was over £1 billion for the
    first time.

•   In the fourth quarter pharmaceutical turnover fell 2% to £4.5 billion. Reported performance in the United
    States (down 6% to £2.2 billion) was impacted by generic competition to Paxil which began in September
    2003.  There was also an unfavourable comparison to turnover in the fourth quarter of 2002 which benefited
    from increases in wholesaler stocks and lower discount and rebate provisions; excluding this comparator
    effect, underlying US turnover for the fourth quarter was estimated to be level compared to the fourth
    quarter 2002.  European turnover grew 2% in the quarter to £1.4 billion.  International turnover was up 4%
    to nearly £1 billion.



                           CONSUMER HEALTHCARE: 2003 SALES £3.3 BILLION, UP 4%


             •   Over-the-counter medicine sales were £1.6 billion, up 2%.  Sales of smoking control and
                 gastrointestinal products were down significantly in the USA primarily due to flat market conditions
                 and private label competition.  Growth from smoking control products recently launched in Europe and
                 sales of dermatological products acquired earlier this year helped to offset these declines.

             •   Oral care sales were £1.1 billion, up 3%.  GSK's Sensodyne brand continues to grow in all regions.
                 Sales of Nutritional healthcare products grew 9% to £0.6 billion.  Lucozade Sport and Lucozade
                 Hydroactive continued to drive growth in this category.

             •   In the fourth quarter Consumer Healthcare sales grew 2%.  Oral care sales grew 7% and Nutritional
                 healthcare sales grew 8%.  OTC medicines declined 3% due to lower sales of smoking control products
                 in the USA.


                            BROAD PORTFOLIO OF FAST-GROWING PRODUCTS DRIVES GROWTH


GSK's ability to continue to deliver pharmaceutical turnover growth, despite generic competition to several of
its products, is due to the company's broad portfolio of fast-growing, high-value products:

•   Sales of asthma treatment Seretide/Advair, GSK's biggest product, increased by 39% over the year to £2.2
    billion.  Seretide/Advair is now one of the top ten pharmaceutical brands in the world.  In the USA, sales
    were up 54% to £1.2 billion.  European and International sales rose 18% and 37% respectively.  The growth
    prospects for Advair were further strengthened with an FDA approval for use in the treatment of Chronic
    Obstructive Pulmonary Disease (COPD) in the fourth quarter.

•   Annual sales of diabetes treatments Avandia/Avandamet grew 24% to £931 million. Sales in the USA were up
    20% to over £750 million for the year. Reported quarterly US sales growth of 12% was negatively affected by
    comparison with the fourth quarter 2002 which benefited from wholesaler stocking patterns.  Estimated
    underlying growth of Avandia in the USA was 23% for the quarter.



    Avandia has benefited from increasing physician acceptance in Europe, where sales increased 57% to £70
    million.  The franchise should benefit further from the EU approval of Avandamet in December 2003.  Avandia
    also did very well in International markets with sales of £106 million, up 40%.

•   Both Valtrex (for herpes) and Lamictal (for epilepsy) grew strongly, and are now approaching blockbuster
    status.  Global sales of Valtrex, which received FDA approval in August to reduce the risk of transmission
    of genital herpes, rose 23% to £499 million. Lamictal sales also grew strongly in the year, up 31% to £556
    million, helped by FDA approval for the use of the drug in the long term maintenance treatment of bi-polar
    disorder.

•   Sales of Wellbutrin, for depression, grew 18% to £953 million over the year.  The excellent uptake of
    Wellbutrin XL continues, with the new formulation now accounting for 40% of new Wellbutrin prescriptions
    (XL and SR) as measured by the latest weekly data.



    Limited generic competition to Wellbutrin began in the USA in January 2004 for the 100mg dose, with latest
    weekly prescription data indicating that generics represent 6% of total branded and generic bupropion (SR
    and XL).  Generic competition across all dose forms of Wellbutrin SR may commence at any time.

•   Sales of Coreg for heart disease rose 28% to £361 million.  Sales continue to benefit from recent data that
    showed a highly significant statistical difference in survival between Coreg and metopropol in patients
    with heart failure.

•   GSK's paediatric vaccine Infanrix/Pediarix continues to perform very strongly with sales up 32% to £336
    million in the year.  Overall vaccine sales rose 2% over the year to £1.1 billion, held back by a fall in
    sales of Hepatitis vaccines.

•   Sales of emesis treatment Zofran increased by 16% in the year to £774 million.

•   Sales of GSK's HIV products grew 6% in the year to £1.5 billion.  Trizivir continues to perform very
    strongly with sales growth of 22% to £376 million (US sales up 20% to £219 million).  Lexiva, a new
    protease inhibitor, was launched in December 2003, with initial sales of £7 million.

•   Levitra, for erectile dysfunction, was launched in the USA in August and in Europe in the first half of the
    year. GSK's co-promotion income and co-marketing sales were £37 million (equating to in-market sales of £85
    million).

Other key products:


•   Seroxat/Paxil sales fell 4% to £1.9 billion over the year, with Q4 2003 sales down 40% to £325 million.
    Generic Paxil was launched in the United States in September, and in January 2004 generics had taken a 52%
    share of total prescriptions for the drug.  Encouragingly, GSK's new product, Paxil CR, has increased its
    share of total paroxetine prescriptions since the generic launch from 33% to 37%.

•   Augmentin sales fell 29% to £825 million for the year, although Q4 2003 sales were down 11%, reflecting the
    diminishing impact of generics relative to Q4 2002 and the successful uptake in the USA of Augmentin ES and
    XR, which together represented sales of £237 million in 2003.



                                       KEY LAUNCHES AND FILINGS IN 2004


GSK plans to make a number of significant product launches and filings during 2004.  Key highlights are:


•   Following an FDA Approvable Letter in October 2003, GSK and its partner, Yamanouchi Pharma America, expect
    to launch solifenacin succinate later this year.  Solifenacin offers an effective therapy for over-active
    bladder with a low incidence of dry mouth - a common side effect of other treatments.  Over-active bladder
    affects an estimated 17 million people in the USA.

•   The Avandia franchise is set to benefit from the launch of a new fixed-dose combination treatment called
    Avandaryl.  This new medication combines Avandia with Aventis' Amaryl, a market leading sulphonylurea, and
    will further extend the Avandia 'family' of treatments for type II diabetes.  Approval for Avandaryl in the
    USA is expected in the second half of 2004.

•   It is anticipated that Epivir/Ziagen, the first once-daily combination HIV/AIDS treatment to be available
    in a single tablet, will be approved and launched in the United States during the second half of 2004.
    This new combination will offer a significant improvement in patient convenience over other nucleoside
    treatment options.

•   Approval of Requip for Restless Legs Syndrome (RLS) is expected towards the end of 2004/beginning of 2005.
    Requip is expected to become the first product in the United States indicated for the treatment of RLS, a
    neurological disorder affecting an estimated 8-10% of the US population.

•   Boniva is a potent oral bisphosphonate treatment for osteoporosis, with the potential to offer more
    convenient monthly dosing.  Boniva is being co-developed by GSK and Roche.  This new indication is expected
    to be filed during 2004.

•   Developed with Adolor Corporation, alvimopan for the management of post-operative ileus, is targeted for
    filing with the FDA in the first half of 2004.

•   Building on its strong portfolio of vaccines, GSK also plans three vaccine filings during 2004.  In the
    USA, Boostrix will be filed as a booster vaccine to prevent diptheria, tetanus and pertussis for
    adolescents and adults.  Priorix Tetra, which builds on GSK's existing mumps, measles and rubella vaccine
    with the addition of varicella protection, will be filed in European and International markets.  Finally,
    Rotarix, a new vaccine for the prevention of rotavirus gastroenteritis in young children, is being filed
    during 2004 in Latin American markets.

•   Nelarabine for relapsed or refractory childhood T-cell leukaemia is expected to be filed during 2004.
    Recent data showed a complete remission rate of 47% for nelarabine in these patients.




                                                   FINANCIAL REVIEW



Trading profit and earnings per share - full year



Business performance trading profit was £6,920 million with a growth of 9%, stronger than turnover growth of 5%,
demonstrating an improved trading margin.  This margin improved 0.7 points, compared with 2002, to 32.3% principally
due to cost savings derived from merger integration, manufacturing restructuring and other initiatives partly offset by
charges relating to cost saving programmes.  Other operating expenses were £133 million in the year compared with
£111 million in 2002 principally comprising legal costs and provisions partly offset by product and equity investment
disposals.



Full year business performance EPS of 82.1 pence increased 10% in CER terms and 5% in sterling terms.  The adverse
currency impact on EPS of 5% in the year reflected the significant weakening of the US dollar relative to last year.



Statutory results, which include merger and manufacturing restructuring costs, delivered a trading profit of £6,525
million on sales of £21,441 million.  Taken together with other expenses, taxation and product divestments this
resulted in EPS of 77.2 pence compared with 66.2 pence in 2002 and a diluted EPS of 77.0  pence compared with 66.0
pence in 2002.  Merger and manufacturing restructuring costs were lower in 2003 than in 2002 and as a result, the
sterling based growth in EPS of 17% was significantly higher than the CER based growth in business performance EPS
despite the overall negative impact of currencies in 2003.



Trading profit and earnings per share - Q4 2003



In the quarter, business performance trading profit was £1,470 million, down 8%, with turnover 1% lower due to generic
competition to Paxil in the USA.  Cost of sales was 6% higher reflecting stock write-offs, adverse exchange rates and
an adverse movement in product mix.



SG&A expenditure was flat as increases in selling costs to support new product launches and charges relating to cost
saving programmes were offset by the benefits of cost saving initiatives.



Net other operating expense was £167 million in the quarter compared with a £23 million net income in Q4 2002.  The
charge in 2003 included higher legal costs, principally relating to Relafen anti-trust settlements.



Business performance EPS of 15.7p declined 19% in CER terms and 24% in sterling terms.  These results included legal
costs of £223 million in total, split between S,G&A and other operating expense, and  charges of £178 million relating
to cost saving programmes.  Excluding these items business performance EPS would have been five pence higher at 20.7
pence for the quarter.  The equivalent legal costs and charges relating to cost saving programmes in Q4 2002 were £44
million and £63 million, respectively.



The adverse currency impact on EPS reflected the significant weakening of the US dollar relative to Q4 last year.



Merger and restructuring



GSK has substantially completed the merger and manufacturing restructuring programme set out at the time of the merger
at a total cost £3.8 billion.  These programmes have now produced annual savings which exceed the published target of
£1.8 billion.



Net costs of £390 million were incurred in the year in respect of merger and manufacturing restructuring.  After tax
relief of £109 million, the net charge was £281 million.



Pensions



The Group continues to account for pension arrangements in accordance with SSAP 24.  Under the transitional provisions
of FRS 17 the disclosed pension assets and liabilities of the Group at 31st December 2003 show a net deficit of
approximately £1.3 billion after allowing for deferred taxation (31st December 2002: £1,262 million).  In Q4 2003
special cash contributions of £314 million were made to reduce the funding deficit.



The company will review this position annually and will make further contributions as appropriate.





Currencies



The 2003 results are based on average exchange rates, principally £1/$1.64, £1/Euro 1.45 and £1/Yen 191.  Since the
year-end there has been further strengthening of sterling against all three currencies and at 31st January 2004, the
exchange rates were £1/$1.82, £1/Euro 1.47 and £1/Yen 193.  If exchange rates were to hold at these levels for the
remainder of 2004 the negative currency impact on earnings per share growth would be approximately 7% for the full
year.



Dividend



The Board has declared a fourth interim dividend of 14 pence per share making a total for the year of 41 pence per
share.  This compares with a dividend of 40 pence for 2002.  The equivalent dividend receivable by ADR holders is
51.993 cents per ADS based on an exchange rate of £1/$1.85688.  The dividend will have an ex-dividend date of 18th
February 2004 and will be paid on 15th April 2004 to all shareholders and ADR holders of record on 20th February 2004.



In 2004, GSK expects a similar increase in the total dividend as has been declared in 2003.  The allocation of
quarterly dividends will be rebalanced in 2004.  GSK intends to increase the first three interim dividends  from 9p to
10p, with the remainder of the total dividend for the year being allocated to the fourth quarter dividend.



Earnings guidance



In 2004, despite an expected substantial loss of sales due to generic competition to Paxil and Wellbutrin, GSK expects
to deliver EPS (at constant exchange rates) at least in line with business performance EPS in 2003.  As the impact of
generics becomes less significant, GSK looks forward to a return to EPS growth in CER terms in 2005.



Share buy-back programme



In October 2002 GSK commenced a new £4 billion share buy-back programme.  Of this new programme,
£219 million was accounted for in 2002 and £980 million in 2003.  The programme will continue in 2004.  The exact
amount and timing of future purchases, and whether some repurchased shares will be held as Treasury shares rather than
being cancelled, will be determined by the company and is dependent on market conditions and other factors.




GlaxoSmithKline - one of the world's leading research-based pharmaceutical and healthcare companies - is committed to
improving the quality of human life by enabling people to do more, feel better and live longer.  For company
information including a copy of this announcement and details of the company's updated product development pipeline,
visit GSK at www.gsk.com.




Enquiries:                      UK Media                               Martin Sutton       (020) 8047 5502
                                                                       David Mawdsley      (020) 8047 5502
                                                                       Chris Hunter-Ward   (020) 8047 5502

                                US Media                               Nancy Pekarek       (215) 751 7709
                                                                       Mary Anne Rhyne     (919) 483 2839
                                                                       Patricia Seif       (215) 751 7709

                                European Analyst / Investor            Duncan Learmouth    (020) 8047 5540
                                                                       Philip Thomson      (020) 8047 5543
                                                                       Anita Kidgell       (020) 8047 5542

                                US Analyst / Investor                  Frank Murdolo       (215) 751 7002
                                                                       Tom Curry           (215) 751 5419



Brand names appearing in italics throughout this document are trade marks of GSK or associated companies with the
exception of Levitra, a trade mark of Bayer AG and Boniva, a trade mark of Roche.


Cautionary statement regarding forward-looking statements

Under the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995, the company cautions that
any forward-looking statements or projections made by the company, including those made in this Announcement, are
subject to risks and uncertainties that may cause actual results to differ materially from those projected.  Factors
that may affect the Group's operations are described under the section 'Cautionary statement regarding forward-looking
statements' on page 22.


                                                PROFIT AND LOSS ACCOUNT

                                             Year ended 31st December 2003


                                                                      Merger, restructuring
                                                                            and disposal of
                                                                                 businesses

                                                 Business performance                                 Statutory
                                                 --------------------        --------------       -------------
                                            2003       2002    Growth      2003       2002      2003      2002
                                              £m         £m      CER%        £m         £m        £m        £m
                                              ---        ---      ---        ---        ---       ---       ---
Turnover:
Pharmaceuticals                           18,181     17,995        5          -          -    18,181    17,995
Consumer Healthcare                        3,260      3,217        4          -          -     3,260     3,217
                                              ---        ---                 ---        ---       ---       ---
TURNOVER                                  21,441     21,212        5          -          -    21,441    21,212

Cost of sales                             (4,188)    (4,243)       -       (356)      (366)   (4,544)   (4,609)
                                              ---        ---                 ---        ---       ---       ---
Gross profit                              17,253     16,969        6       (356)      (366)   16,897    16,603

Selling, general and administration       (7,563)    (7,543)       4        (18)      (498)   (7,581)   (8,041)
Research and development                  (2,770)    (2,732)       4        (21)      (168)   (2,791)   (2,900)
                                              ---        ---                 ---        ---       ---       ---
Trading profit:
Pharmaceuticals                            6,317      6,148        8       (369)      (972)    5,948     5,176
Consumer Healthcare                          603        546       16        (26)       (60)      577       486
                                              ---        ---                 ---        ---       ---       ---
TRADING PROFIT                             6,920      6,694        9       (395)    (1,032)    6,525     5,662

Other operating income/(expense)            (133)      (111)                  -          -      (133)     (111)
                                              ---        ---                 ---        ---       ---       ---
Operating profit                           6,787      6,583        8       (395)    (1,032)    6,392     5,551
Business disposals                             -          -                   5         10         5        10
Product divestments                            -          -                   -         11         -        11
Profits of associates                         93         75                   -          -        93        75
                                              ---        ---                 ---        ---       ---       ---
Profit before interest                     6,880      6,658                (390)    (1,011)    6,490     5,647
Net interest payable                        (161)      (141)                  -          -      (161)     (141)
                                              ---        ---                 ---        ---       ---       ---

PROFIT BEFORE TAXATION                     6,719      6,517        8       (390)    (1,011)    6,329     5,506

Taxation                                  (1,848)    (1,760)                109        299    (1,739)   (1,461)
                                              ---        ---                 ---        ---       ---       ---
Profit after taxation                      4,871      4,757        7       (281)      (712)    4,590     4,045
Minority interests                           (94)      (110)                  -          -       (94)     (110)
Preference share dividends                   (12)       (20)                  -          -       (12)      (20)
                                              ---        ---                 ---        ---       ---       ---
EARNINGS                                   4,765      4,627        8       (281)      (712)    4,484     3,915
                                              ---        ---                 ---        ---       ---       ---

EARNINGS PER SHARE                          82.1p      78.3p      10                            77.2p     66.2p
                                              ---        ---                                      ---       ---

Diluted earnings per share                                                                      77.0p     66.0p
                                                                                                  ---       ---
Weighted average number of shares          5,806      5,912                                    5,806     5,912
(millions)                                    ---        ---                                      ---       ---



To illustrate 'Business performance', which is the primary measure used by management, merger items, integration and
restructuring costs and disposals of businesses have been excluded and an adjusted EPS presented.  Statutory results
include these items.  Appropriations of profit attributable to shareholders are set out under 'Appropriations' on page
15.



                                                PROFIT AND LOSS ACCOUNT

                                         Three months ended 31st December 2003


                                                                      Merger, restructuring
                                                                            and disposal of
                                                                                 businesses

                                                 Business performance                                 Statutory
                                                 --------------------      ----------------     ---------------
                                         Q4 2003    Q4 2002    Growth   Q4 2003    Q4 2002   Q4 2003   Q4 2002
                                              £m         £m      CER%        £m         £m        £m        £m
                                              ---        ---      ---        ---        ---       ---       ---
Turnover:
Pharmaceuticals                            4,515      4,799       (2)         -          -     4,515     4,799
Consumer Healthcare                          863        869        2          -          -       863       869
                                              ---        ---                 ---        ---       ---       ---
TURNOVER                                   5,378      5,668       (1)         -          -     5,378     5,668

Cost of sales                             (1,116)    (1,075)       6       (123)      (178)   (1,239)   (1,253)
                                              ---        ---                 ---        ---       ---       ---
Gross profit                               4,262      4,593       -3       (123)      (178)    4,139     4,415

Selling, general and administration       (1,977)    (2,041)       -        (37)      (143)   (2,014)   (2,184)
Research and development                    (815)      (847)      (1)        (7)       (58)     (822)     (905)
                                              ---        ---                 ---        ---       ---       ---
Trading profit:
Pharmaceuticals                            1,299      1,520       (9)      (160)      (355)    1,139     1,165
Consumer Healthcare                          171        185       (2)        (7)       (24)      164       161
                                              ---        ---                 ---        ---       ---       ---
TRADING PROFIT                             1,470      1,705       (8)      (167)      (379)    1,303     1,326

Other operating income/(expense)            (167)        23                   -          -      (167)       23
                                              ---        ---                 ---        ---       ---       ---
Operating profit                           1,303      1,728      (20)      (167)      (379)    1,136     1,349
Product divestments                            -          -                   -         (1)        -        (1)
Profits of associates                         23         17                   -          -        23        17
Disposal of businesses                         -          -                   2          4         2         4
                                              ---        ---                 ---        ---       ---       ---
Profit before interest                     1,326      1,745                (165)      (376)    1,161     1,369
Net interest payable                         (43)       (36)                  -          -       (43)      (36)
                                              ---        ---                 ---        ---       ---       ---

PROFIT BEFORE TAXATION                     1,283      1,709      (20)      (165)      (376)    1,118     1,333

Taxation                                    (353)      (462)                 49        100      (304)     (362)
                                              ---        ---                 ---        ---       ---       ---
Profit after taxation                        930      1,247      (21)      (116)      (276)      814       971
Minority interests                           (23)       (31)                  -          -       (23)      (31)
Preference share dividends                    (1)        (5)                  -          -        (1)       (5)
                                              ---        ---                 ---        ---       ---       ---
EARNINGS                                     906      1,211                (116)      (276)      790       935
                                              ---        ---                 ---        ---       ---       ---

EARNINGS PER SHARE                          15.7p      20.7p     (19)                           13.7p     16.0p
                                              ---        ---                                      ---       ---

Diluted earnings per share                                                                      13.7p     16.0p
                                                                                                  ---       ---


To illustrate 'Business performance', which is the primary measure used by management, merger items, integration and
restructuring costs and disposals of subsidiaries have been excluded and an adjusted EPS presented.  Appropriations of
profit attributable to shareholders are set out under 'Appropriations' on page 15.


                                            PHARMACEUTICAL TURNOVER

                                         Year ended 31st December 2003
                                                 Total                  USA            Europe     International
                                         -------------       --------------      ------------      ------------
                                          £m     CER%         £m      CER%      £m      CER%      £m      CER%
                                        -----    -----      -----     -----   -----     -----   -----     -----
CENTRAL NERVOUS SYSTEM                 4,455        4      3,112         3     847         3     496        15
Depression                             2,830        2      2,107         1     369        (8)    354        25
Seroxat/Paxil                          1,877       (4)     1,179        (9)    369        (8)    329        25
Wellbutrin                               953       18        928        18       -         -      25        30

Migraine                                 849        1        609        (1)    179         3      61         7
Imigran/Imitrex                          760        -        560        (1)    147         3      53         7
Naramig/Amerge                            89        1         49        (3)     32         7       8         7

Lamictal                                 556       31        311        38     202        26      43         9
Requip                                    99       13         47         9      47        15       5        43
Zyban                                     75      (25)        28       (35)     32        12      15       (45)

RESPIRATORY                            4,417       14      2,242        21   1,481         4     694        13
Seretide/Advair,
  Flixotide/Flovent, Serevent          3,352       17      1,750        23   1,170         7     432        18
Seretide/Advair                        2,214       39      1,235        54     773        18     206        37
Flixotide/Flovent                        705       (8)       319       (10)    208       (10)    178         1
Serevent                                 433      (15)       196       (27)    189        (5)     48        26
Flixonase/Flonase                        594       19        461        22      56         1      77        14
Ventolin                                 265       (1)         4       (50)    134        (5)    127         7
Becotide                                 111      (16)         -         -      93       (15)     18       (23)

ANTI-VIRALS                            2,349        5      1,159         4     726         5     464         7
HIV                                    1,508        6        798         2     555        11     155        12
Combivir                                 589        3        301        (3)    218         8      70        16
Trizivir                                 376       22        219        20     143        28      14        27
Epivir                                   293        2        148        (1)    107         5      38         6
Retrovir                                  45      (10)        19       (12)     16       (14)     10         1
Ziagen                                   167       (1)        86        (6)     61         7      20         7
Agenerase                                 31      (25)        19       (33)      9        (5)      3         1

Herpes                                   669        6        325        15     148        (3)    196        (2)
Valtrex                                  499       23        316        26      86         9      97        25
Zovirax                                  170      (26)         9       (72)     62       (16)     99       (19)

Zeffix                                   129       11         10        (4)     17         2     102        14

ANTI-BACTERIALS                        1,815      (16)       524       (41)    755         1     536         6
Augmentin                                825      (29)       312       (51)    332        (2)    181        11
Zinnat/Ceftin                            246        -         22       (29)    134         6      90         4
Fortum                                   184       (9)        27       (22)     95        (9)     62        (3)
Amoxil                                   117      (11)        19       (36)     36       (26)     62        15

VACCINES                               1,123        2        281         6     495        (1)    347         4
Hepatitis                                417      (13)       157       (18)    192       (12)     68         1
Infanrix/Pediarix                        336       32        124        71     147        17      65        10

ONCOLOGY AND EMESIS                    1,001        9        743        10     163         1      95        13
Zofran                                   774       16        575        20     126         1      73        13
Hycamtin                                 110       23         77        33      25         -       8        14

METABOLIC                              1,079       20        755        20     116        32     208        16
Avandia, Avandamet                       931       24        755        20      70        57     106        40

CARDIOVASCULAR AND UROGENITAL
                                         771       22        495        24     176        10     100        34
Coreg                                    361       28        346        28       -         -      15        33
Levitra                                   37        -         22         -      11         -       4         -
Avodart                                   19     >100         14      >100       5         -       -         -

OTHER                                  1,171       (8)        99       (15)    355       (16)    717        (3)
Zantac                                   328      (13)        77        (1)     94       (25)    157       (10)
                                         -------------       --------------     -------------     -------------
                                      18,181        5      9,410         5   5,114         2   3,657         8
                                         -------------       --------------     -------------     -------------

Pharmaceutical turnover includes co-promotion income.


                                            PHARMACEUTICAL TURNOVER

                                     Three months ended 31st December 2003
                                                 Total                  USA            Europe     International
                                         -------------       --------------      ------------      ------------
                                          £m     CER%         £m      CER%      £m      CER%      £m      CER%
                                        -----    -----      -----     -----   -----     -----   -----     -----
CENTRAL NERVOUS SYSTEM                   965      (17)       607       (25)    224         3     134        10
Depression                               552      (27)       365       (35)     87       (18)    100        18
Seroxat/Paxil                            325      (40)       144       (58)     87       (18)     94        17
Wellbutrin                               227        2        221         1       -         -       6        27

Migraine                                 211       (4)       145        (9)     50        14      16        (3)
Imigran/Imitrex                          188       (6)       133        (9)     41        11      14        (3)
Naramig/Amerge                            23        7         12        (2)      9        26       2         -

Lamictal                                 146       25         77        28      58        24      11         8
Requip                                    27       11         11       (11)     14        40       2        46
Zyban                                     20      (13)         6       (41)     10        49       4       (35)

RESPIRATORY                            1,171       14        569        19     409         7     193        11
Seretide/Advair,
  Flixotide/Flovent, Serevent            906       16        456        19     329        12     121        14
Seretide/Advair                          617       39        341        51     221        24      55        25
Flixotide/Flovent                        186      (10)        77       (17)     57        (8)     52         2
Serevent                                 103      (21)        38       (42)     51        (2)     14        27
Flixonase/Flonase                        144       27        109        31      13         5      22        23
Ventolin                                  69       (7)         -         -      35        (8)     34         2
Becotide                                  29      (15)         -         -      24       (15)      5       (14)

ANTI-VIRALS                              582       (3)       279        (5)    183        (2)    120         3
HIV                                      368       (4)       186        (9)    142         2      40         6
Combivir                                 147       (2)        73        (7)     57         1      17        15
Trizivir                                  88        1         47        (2)     37         6       4        (4)
Epivir                                    70      (10)        33       (17)     27         1      10        (6)
Retrovir                                  11      (17)         4       (20)      4       (23)      3        (3)
Ziagen                                    39      (12)        19       (22)     15         4       5        (2)
Agenerase                                  6      (34)         4       (52)      1        (9)      1      >100

Herpes                                   170        -         83         7      34       (10)     53        (4)
Valtrex                                  129       12         81        15      20         2      28        10
Zovirax                                   41      (26)         2       (73)     14       (24)     25       (15)

Zeffix                                    34       11          3         -       5        30      26        10

ANTI-BACTERIALS                          509       (8)       166       (21)    206         1     137        (1)
Augmentin                                251      (11)       115       (22)     88        (3)     48        13
Zinnat/Ceftin                             70        3          6       (29)     42        12      22         1
Fortum                                    45      (15)         6       (34)     24       (12)     15       (11)
Amoxil                                    29      (29)         1       (90)     10       (15)     18       (13)

VACCINES                                 290        3         65        11     129        (5)     96         7
Hepatitis                                102      (16)        39       (20)     48       (13)     15       (11)
Infanrix/Pediarix                         76       41         26      >100      37         7      13        16

ONCOLOGY AND EMESIS                      231       (8)       167       (11)     41        (1)     23         7
Zofran                                   187        -        136        (1)     32         1      19        10
Hycamtin                                  26       23         19        35       6        (5)      1         9

METABOLIC                                291       12        200        12      33        32      58         4
Avandia, Avandamet                       252       16        200        12      22        84      30        16

CARDIOVASCULAR AND UROGENITAL
                                         195       16        119        13      48        14      28        36
Coreg                                     96       40         92        41       -         -       4        17
Levitra                                    7        -          2         -       4         -       1         -
Avodart                                    7       34          5        (6)      2         -       -         -

OTHER                                    281       (7)        16        17      90       (13)    175        (5)
Zantac                                    76      (21)        14       (29)     23       (26)     39       (14)
                                         -------------       --------------     -------------     -------------
                                       4,515       (2)     2,188        (6)  1,363         2     964         4
                                         -------------       --------------     -------------     -------------

Pharmaceutical turnover includes co-promotion income.



Pharmaceutical turnover in the year increased by 5% compared with 2002, which in CER terms represented additional
turnover of £846 million.  An analysis of turnover between new products (those launched in a major market within the
last five years), franchise products (established products), and other products (now less actively promoted) is set out
below:


                                                                                                          2003
                                                                 ----------------------------------------------
                                                                        £m     % total        CER%      CER £m
                                                                  ---------   ---------   ---------   ---------
New                                                                  4,633          25          29       1,074
Franchise                                                            9,888          54           1         109
Other                                                                3,660          21          (8)       (337)
                                                                  ---------   ---------   ---------   ---------
                                                                    18,181         100           5         846
                                                                  ---------   ---------   ---------   ---------


The growth of the new products, notably Seretide/Advair, Avandia/Avandamet, Infanrix, Pediarix and Trizivir, and the
franchise products, Wellbutrin, Lamictal, Zofran, and Valtrex, more than offset the decline of older products such as
Augmentin, Zovirax and Zantac.  New products accounted for 25% of total pharmaceutical turnover.



GSK records co-promotion income within turnover, and the nature of co-promotion activities are such that no cost of
sales is recorded.  Co-marketing sales are recorded within turnover as sales of GSK products and cost of sales reflects
the purchase cost of the products sold.  Co-promotion income amounted to £35 million in the year.


                                             CONSUMER HEALTHCARE TURNOVER


                                                                                                     Year ended
                                                                                             31st December 2003
                                                                                         ----------------------
                                                                                                 £m       CER%
                                                                                           ---------  ---------
Over-the-counter medicines                                                                    1,556          2
Analgesics                                                                                      342          4
Dermatological                                                                                  237         31
Gastro-intestinal                                                                               283         (2)
Respiratory tract                                                                               151          6
Smoking control                                                                                 325         (8)
Natural wellness support                                                                        166          3

Oral care                                                                                     1,082          3
Nutritional healthcare                                                                          622          9
                                                                                           ---------  ---------
Total                                                                                         3,260          4
                                                                                           ---------  ---------


                                                                                             Three months ended
                                                                                             31st December 2003
                                                                                         ----------------------
                                                                                                 £m       CER%
                                                                                           ---------  ---------
Over-the-counter medicines                                                                      430         (3)
Analgesics                                                                                       90          2
Dermatological                                                                                   56         20
Gastro-intestinal                                                                                73         (5)
Respiratory tract                                                                                53          1
Smoking control                                                                                 103        (14)
Natural wellness support                                                                         44         (3)

Oral care                                                                                       283          7
Nutritional healthcare                                                                          150          8
                                                                                           ---------  ---------
Total                                                                                           863          2
                                                                                           ---------  ---------


                                      FINANCIAL REVIEW - PROFIT AND LOSS ACCOUNT



Trading profit - business performance


                                                                    2003                       2002
                                                      -------------------         ------------------    Growth
                                                      £m   % of turnover          £m  % of turnover       CER%
                                                   ------          ------      ------         ------     ------
Turnover                                          21,441             100      21,212            100          5

Cost of sales                                     (4,188)          (19.5)     (4,243)         (20.0)         -

Selling, general and administration               (7,563)          (35.3)     (7,543)         (35.5)         4
Research and development                          (2,770)          (12.9)     (2,732)         (12.9)         4
                                                   ------          ------      ------         ------     ------
Trading profit - business
performance
                                                  6,920             32.3       6,694           31.6          9
                                                   ------          ------      ------         ------     ------


Overall the trading margin improved 0.7% and trading profit grew 9%.  The improvement in margin came from cost of
sales, which was flat and from selling, general and administration costs, which grew only 4%, while turnover grew 5%.



Cost of sales reduced as a percentage of turnover as a result of benefits arising from merger, manufacturing
restructuring savings and a favourable product mix.  A small pricing benefit was more than offset by an adverse
exchange impact.  In 2004 GSK expects the loss of high margin Paxil and Wellbutrin sales and possibly currency
movements to have an adverse effect on cost of sales of 1-2 percentage points of turnover.



Selling, general and administration costs grew 4% reflecting increased selling costs to support new product launches,
charges relating to cost saving programmes and increased pension costs, partly offset by cost saving initiatives.
Together these produced a reduction of 0.2 percentage points relative to 2002 for the expenses expressed as a
percentage of turnover.



Research and development (R&D) increased 4% reflecting increased clinical trial and in-licensing activity and the
reinvestment of merger synergies.  Pharmaceuticals R&D expenditure represented 14.8% of pharmaceutical turnover in the
year.  GSK expects R&D expenditure in 2004 to increase slightly more than the increase in 2003.



Profit before tax - business performance

                                                                                             2003         2002
                                                                                               £m           £m
                                                                                              ----         ----
Trading profit                                                                              6,920        6,694
Other operating income/(expense)                                                             (133)        (111)
Profits of associates                                                                          93           75
Net interest payable                                                                         (161)        (141)
                                                                                              ----         ----
Profit before tax - business performance                                                    6,719        6,517
                                                                                              ----         ----


Other operating income/(expense) includes litigation costs and provisions relating to legal claims on withdrawn
products, product withdrawals and anti-trust matters, equity investment carrying value adjustments arising from stock
market price changes, royalty income, product disposals and equity investment sales.




Merger items, integration and restructuring costs and disposal of subsidiaries


                                                                                             2003         2002
                                                                                               £m           £m
                                                                                              ----         ----

Merger integration costs                                                                     (286)        (851)
Manufacturing and other restructuring                                                         (83)        (121)

Block Drug integration costs                                                                  (26)         (60)
                                                                                              ----         ----
Effect on operating profit                                                                   (395)      (1,032)
Product divestments                                                                             -           11
Business disposals                                                                              5           10
                                                                                              ----         ----
Effect on profit before tax                                                                  (390)      (1,011)
                                                                                              ----         ----


Merger integration costs have declined as the programme is substantially complete at the end of this third year post
merger.  Manufacturing and other restructuring charges principally relate to production plant closures.  These
programmes have now produced annual savings which exceed the published target of £1.8 billion.



Taxation - total

                                                                                            2003         2002
                                                                                              £m           £m
                                                                                            ----         ----
UK Corporation tax                                                                          (383)        (362)
Overseas taxation                                                                         (1,618)      (1,070)
Deferred taxation                                                                            262          (29)
                                                                                             ----         ----
Taxation - total                                                                          (1,739)      (1,461)
                                                                                             ----         ----

Business performance                                                                      (1,848)      (1,760)
Merger items, integration and restructuring costs
                                                                                             109          299
and disposal of subsidiaries
                                                                                            ----         ----
Taxation - total                                                                          (1,739)      (1,461)
                                                                                            ----         ----


The charge for taxation on business performance profit amounting to £1,848 million represents an effective tax rate of
27.5%.  This represents an increase compared with the effective rate for 2002 which was 27.0%.



The credit for taxation on merger, restructuring and business disposals amounting to £109 million reflects the actual
tax rate applicable to the transactions in the territories in which they arise.



The integrated nature of the Group's worldwide operations, involving significant investment in research and strategic
manufacture at a limited number of locations, with consequential cross-border supply routes into numerous end-markets,
gives rise to complexity and delay in negotiations with revenue authorities as to the profits on which individual Group
companies are liable to tax.  Disagreements with, and between, revenue authorities as to intra-Group transactions, in
particular the price at which goods should be transferred between Group companies in different tax jurisdictions, can
produce conflicting claims from revenue authorities as to the profits that fall to be taxed in individual territories.
Resolution of such issues is a continuing fact-of-life for GlaxoSmithKline.  The Group has open issues with the revenue
authorities in the UK, Japan and Canada, but by far the largest relates to Glaxo heritage products in the USA.




In the USA, for a number of years, GlaxoSmithKline has had significant open issues relating to transfer pricing.  The
company has attempted to settle the dispute, first through direct discussion with the US Internal Revenue Service (IRS)
and subsequently through discussions between the US and UK tax authorities under the terms of the double tax convention
between the two countries.  The company understands that the views of the two tax authorities were so different that
they were unable to reach agreement, and discussions were terminated in July 2003.  The company has now received a
claim for additional taxes that the IRS asserts legacy company GlaxoWellcome owes for the years 1989 to 1996.  This
statutory notice of deficiency for $2.7 billion (£1.5 billion) in tax principally relates to the allocation of profits
for Glaxo heritage products between the US and other countries.  To the extent that the IRS were successful in its
claim, interest would be payable. GSK estimates the interest on the full claim to date would be approximately $2.5
billion (£1.4 billion), net of federal tax relief.  As similar tax issues remain open for 1997 to date, GSK expects to
receive further claims by the IRS for these years.  As stated in previous updates, there continues to be a wide
difference of views between the company and the IRS.



Since GSK has exhausted all administrative remedies open to it, the company plans to contest this claim for additional
taxes by filing a petition in the US Tax Court, where a trial is not expected until some time in 2005 or 2006.



GSK continues to believe that the profits reported by its US subsidiaries for the period 1989 to date, on which it has
paid taxes in the United States, are more than sufficient to reflect the activities of its US operations.



GlaxoSmithKline uses the best advice in determining its transfer pricing methodology and in seeking to manage transfer
pricing issues to a satisfactory conclusion and, on the basis of external professional advice, continues to believe
that it has made adequate provision for the liabilities likely to arise from open assessments.  The ultimate liability
for such matters may vary significantly from the amounts provided and is dependent upon the outcome of litigation
proceedings and negotiations with the relevant tax authorities.



Save as shown in these accounts, no provision has been made for taxation which would arise on the distribution of
profits retained by overseas subsidiary and associated undertakings, on the grounds that no remittance of profit
retained at 31st December 2003 is required in such a way that incremental tax will arise.





Earnings


                                                                                           2003         2002
                                                                                             £m           £m
Net profit attributable to shareholders                                                     ----         ----
Earnings                                                                                  4,484        3,915
Adjustment for merger items, integration and restructuring costs and
disposal of businesses                                                                      281          712
                                                                                            ----         ----
Adjusted earnings                                                                         4,765        4,627
                                                                                            ----         ----

                                                                                           pence        pence
Earnings per share                                                                          ----         ----
Basic earnings per share                                                                   77.2         66.2
Adjustment for merger items, integration and restructuring costs and
disposal of businesses                                                                      4.9         12.1
                                                                                            ----         ----
Adjusted earnings per share                                                                82.1         78.3
                                                                                            ----         ----


In order to illustrate business performance, which is the primary performance measure used by management, adjusted
earnings and adjusted earnings per share are presented after excluding merger items, integration and restructuring
costs and disposal of businesses.


                                                                                           2003         2002
                                                                                             £m
                                                                                                          £m
Appropriations                                                                              ----         ----
Net profit attributable to shareholders                                                   4,484        3,915
Dividends                                                                                (2,374)      (2,346)
                                                                                            ----         ----
Retained profit                                                                           2,110        1,569
                                                                                            ----         ----




                                                                pence per       2003     pence per       2002
                                                                    share                    share
                                                                                  £m                       £m
Dividends                                                            ----        ----         ----        ----
First interim - paid 3rd July 2003                                     9         524            9         535
Second interim - paid 2nd October 2003                                 9         522            9         530
Third interim - paid 6th January 2004                                  9         520            9         527
Fourth interim - payable 15th April 2004                              14         808           13         754
                                                                     ----        ----         ----        ----
                                                                      41       2,374           40       2,346
                                                                     ----        ----         ----        ----


The number of shares in issue, excluding those held by the Employee Share Ownership Trusts (ESOTs), at 31st December
2003 was 5,772 million (31st December 2002: 5,843 million).




                                    STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES


                                                                                           2003         2002
                                                                                             £m           £m
                                                                                           ----         ----
PROFIT ATTRIBUTABLE TO SHAREHOLDERS                                                       4,484        3,915
Exchange movements on overseas net assets                                                    37         (154)
Unrealised gains on equity investments                                                        7            7
Tax on exchange movements and unrealised gains                                              (69)         (67)
                                                                                           ----         ----
TOTAL RECOGNISED GAINS AND LOSSES                                                         4,459        3,701
                                                                                           ----         ----



                                SUMMARY STATEMENT OF CASH FLOW AND MOVEMENT IN NET DEBT

                                             Year ended 31st December 2003


                                                                                            2003         2002
                                                                                              £m           £m
                                                                                            ----         ----
BUSINESS PERFORMANCE OPERATING PROFIT                                                      6,787        6,583
Depreciation and other non-cash items                                                        936          909
Increase in working capital                                                                 (395)         (98)
Increase in net liabilities                                                                   55          530
                                                                                            ----         ----
                                                                                           7,383        7,924
Restructuring/integration costs paid                                                        (378)        (669)
                                                                                            ----         ----
NET CASH INFLOW FROM OPERATING ACTIVITIES                                                  7,005        7,255

Dividends received from joint ventures and associates                                          1            2
Returns on investment and servicing of finance                                              (231)        (237)
Taxation paid                                                                             (1,917)      (1,633)
                                                                                            ----         ----
FREE CASH FLOW                                                                             4,858        5,387
                                                                                            ----         ----

Purchase of tangible fixed assets                                                           (869)      (1,044)
Sale of tangible fixed assets                                                                 46           59
Purchase of intangible fixed assets                                                         (193)        (182)
                                                                                            ----         ----
                                                                                          (1,016)      (1,167)
Product divestments                                                                            -           (1)
Proceeds from own shares for employee share options                                           26           58
Purchase of equity investments                                                               (63)         (75)
Sale of equity investments                                                                   125           65
                                                                                            ----         ----
Capital expenditure and financial investment                                                (928)      (1,120)
                                                                                            ----         ----

Purchase of businesses                                                                       (12)         (21)
Business disposals                                                                             3            6
Investment in joint ventures and associates                                                   (3)          (5)
                                                                                            ----         ----
Acquisitions and disposals                                                                   (12)         (20)
                                                                                            ----         ----
Equity dividends paid                                                                     (2,333)      (2,327)
                                                                                            ----         ----

NET CASH INFLOW                                                                            1,585        1,920

Issue of ordinary share capital                                                               41           56
Purchase of shares for cancellation                                                         (980)      (2,220)
Net non-cash funds of subsidiary acquired                                                      -           (4)
Other financing cash flows                                                                    82          135
Exchange movements                                                                           (37)        (121)
Other non-cash movements                                                                      (4)           -
                                                                                            ----         ----
DECREASE/(INCREASE) IN NET DEBT IN PERIOD                                                    687         (234)

NET DEBT AT BEGINNING OF PERIOD                                                           (2,335)      (2,101)
                                                                                            ----         ----
NET DEBT AT END OF PERIOD                                                                 (1,648)      (2,335)
                                                                                            ----         ----


                                SUMMARY STATEMENT OF CASH FLOW AND MOVEMENT IN NET DEBT

                                         Three months ended 31st December 2003


                                                                                         Q4 2003      Q4 2002
                                                                                              £m           £m
                                                                                            ----         ----
BUSINESS PERFORMANCE OPERATING PROFIT                                                      1,303        1,728
Depreciation and other non-cash items                                                        304          271
Increase in working capital                                                                 (150)         (48)
Decrease in net liabilities                                                                  (51)        (197)
                                                                                            ----         ----
                                                                                           1,406        1,754
Restructuring/integration costs paid                                                         (99)        (192)
                                                                                            ----         ----
NET CASH INFLOW FROM OPERATING ACTIVITIES                                                  1,307        1,562

Dividends received from joint ventures and associates                                          -            2
Returns on investment and servicing of finance                                               (38)         (42)
Taxation paid                                                                               (351)        (503)
                                                                                            ----         ----
FREE CASH FLOW                                                                               918        1,019
                                                                                            ----         ----

Purchase of tangible fixed assets                                                           (336)        (409)
Sale of tangible fixed assets                                                                 14           26
Purchase of intangible fixed assets                                                          (76)         (55)
                                                                                            ----         ----
                                                                                            (398)        (438)

Product divestments                                                                            -           (1)
Proceeds from own shares for employee share options                                            8            4
Purchase of equity investments                                                               (41)         (56)
Sale of equity investments                                                                     8            3
                                                                                            ----         ----
Capital expenditure and financial investment                                                (423)        (488)
                                                                                            ----         ----

Purchase of businesses                                                                         -           (4)
                                                                                            ----         ----
Acquisitions and disposals                                                                     -           (4)
                                                                                            ----         ----
Equity dividends paid                                                                       (523)        (527)
                                                                                            ----         ----

NET CASH OUTFLOW                                                                             (28)           -

Issue of ordinary share capital                                                               15            8
Purchase of shares for cancellation                                                         (173)        (279)
Net non-cash funds of subsidiary acquired                                                      -           (4)
Other financing cash flows                                                                   (11)          48
Exchange movements                                                                            (5)          (8)
Other non-cash movements                                                                      (4)           -
                                                                                            ----         ----
INCREASE IN NET DEBT IN PERIOD                                                              (206)        (235)

NET DEBT AT BEGINNING OF PERIOD                                                           (1,442)      (2,100)
                                                                                            ----         ----
NET DEBT AT END OF PERIOD                                                                 (1,648)      (2,335)
                                                                                            ----         ----

                                                     BALANCE SHEET


                                                                                 31st December    31st December
                                                                                         2003             2002
                                                                                           £m               £m
                                                                                          ----             ----
Goodwill                                                                                  143              171
Intangible fixed assets                                                                 1,697            1,637
Tangible fixed assets                                                                   6,441            6,649
Investments                                                                             3,069            3,121
                                                                                          ----             ----
FIXED ASSETS                                                                           11,350           11,578
                                                                                          ----             ----

Equity investments                                                                        164              161
Stocks                                                                                  2,109            2,080
Debtors                                                                                 6,897            6,200
Liquid investments                                                                      2,493            1,256
Cash at bank                                                                              962            1,052
                                                                                          ----             ----
CURRENT ASSETS                                                                         12,625           10,749
                                                                                          ----             ----

Loans and overdrafts                                                                   (1,452)          (1,551)
Other creditors                                                                        (7,145)          (7,257)
                                                                                          ----             ----
CREDITORS: amounts due within one year                                                 (8,597)          (8,808)
                                                                                          ----             ----

NET CURRENT ASSETS                                                                      4,028            1,941
                                                                                          ----             ----

TOTAL ASSETS LESS CURRENT LIABILITIES                                                  15,378           13,519
                                                                                          ----             ----

Loans                                                                                  (3,651)          (3,092)
Other creditors                                                                          (232)            (206)
                                                                                          ----             ----
CREDITORS: amounts due after one year                                                  (3,883)          (3,298)
                                                                                          ----             ----

PROVISIONS FOR LIABILITIES AND CHARGES                                                 (3,030)          (2,833)
                                                                                          ----             ----
NET ASSETS                                                                              8,465            7,388
                                                                                          ----             ----

Called up share capital                                                                 1,487            1,506
Share premium account                                                                     264              224
Other reserves                                                                          1,925            1,905
Profit and loss account                                                                 4,044            2,946
                                                                                          ----             ----
EQUITY SHAREHOLDERS' FUNDS                                                              7,720            6,581

Non-equity minority interest                                                              503              559
Equity minority interests                                                                 242              248
                                                                                          ----             ----
CAPITAL EMPLOYED                                                                        8,465            7,388
                                                                                          ----             ----


                               RECONCILIATION OF MOVEMENTS IN EQUITY SHAREHOLDERS' FUNDS


                                                                                             2003        2002
                                                                                               £m          £m
                                                                                              ----        ----
Equity shareholders' funds at beginning of period                                           6,581       7,390
Total recognised gains and losses for the period                                            4,459       3,701
Dividends                                                                                  (2,374)     (2,346)
Ordinary shares issued                                                                         41          56
Ordinary shares purchased and cancelled                                                      (980)     (2,220)
Exchange movements on goodwill written off to reserves                                         (7)          -
                                                                                              ----        ----
Equity shareholders' funds                                                                  7,720       6,581
                                                                                              ----        ----




                                    FINANCIAL REVIEW - CASH FLOW AND BALANCE SHEET



Cash flow



Operating cash flow, after restructuring and integration payments of £378 million, was £7,005 million in 2003.  This
represents a decrease of £250 million over 2002 arising from the timing of trade and other receipts over the year-end
period and higher payments for legal and other provisionable items, partly offset by reduced restructuring and
integration payments.  The operating cash flow is in excess of the funds needed for the routine cash flows of tax,
capital expenditure on tangible assets and dividend payments, together amounting to £5,119 million.  In addition, a
further £980 million was spent in the year on purchasing the company's own shares for cancellation.



Net assets



The book value of net assets increased by £1,077 million from £7,388 million at 31st December 2002 to
£8,465 million at 31st December 2003, principally arising from a reduction in net debt and an increase in working
capital.



Fixed asset investments comprise investments in associates, long-term equity investments and an investment in own
shares held by the ESOTs.  At 31st December 2003 the ESOTs held 177.8 million GSK ordinary shares, at a carrying value
of £2,775 million and market value of £2,276 million, against the future exercise of share options and share awards.
This valuation shortfall is not considered to represent a permanent diminution in value in the context of the length of
the future period over which the related share options may be exercised.  Accordingly no provision has been made.  The
carrying value of associates and equity investments was £458 million and the market value was £1,279 million.



Equity shareholders' funds



Equity shareholders' funds increased from £6,581 million at 31st December 2002 to £7,720 million at
31st December 2003.  The increase arises from retained earnings and positive exchange movements on overseas net assets
partly offset by own shares purchased and cancelled.




Legal proceedings



GlaxoSmithKline is involved in various legal and administrative proceedings, principally product liability,
intellectual property, antitrust, and governmental investigations and related private litigation.  The outcome of
claims, legal proceedings and other matters in which the Group is involved cannot be predicted with any certainty.
Legal proceedings in which GSK is involved are described in the legal proceedings note to the Financial Statements and
the 'Risk factors' in the operating and financial review and prospects included in the Annual Report 2002, as updated
in the 'Legal proceedings' notes to the first, second and third quarter results announcements.  Developments since the
dates of the Annual Report and the first, second and third quarter results announcements are set out below.



USA



Intellectual property



With respect to the US District Court decision holding the Group's paroxetine hydrochloride hemihydrate patent for
Paxil valid but not infringed by Apotex's anhydrate version, the Court of Appeals for the Federal Circuit (CAFC) heard
the appeal on 5th January 2004.  The CAFC's decision is expected in three to six months from the hearing.



In December 2003 GlaxoSmithKline and Synthon reached a settlement of the Group's patent infringement action relating to
Synthon's 505(b)(2) application for a paroxetine mesylate product using a different salt form of paroxetine than that
used in the marketed form of Paxil.  Under the terms of the settlement the Group has granted Synthon a royalty bearing
license to market that paroxetine mesylate product in the USA.



With respect to the action filed by GlaxoSmithKline against Eon Pharmaceuticals in the US District Court for the
Southern District of New York alleging infringement of the Group's patents related to Wellbutrin SR, the trial was
concluded in December 2003.  The decision in the case has not yet been announced.  In January 2004 the CAFC granted
Eon's motion to stay the preliminary injunction against launch of Eon's 100 mg generic version that had been entered by
the US District Court at the conclusion of the trial.  Under the terms of its supply agreement with GlaxoSmithKline,
Watson Pharmaceuticals began shipping a second 100 mg generic version the same day Eon began shipment of its generic
version in January 2004.



In January 2004 the CAFC ruled in favour of IMPAX Laboratories Inc. and affirmed a US District Court ruling that
IMPAX's generic version did not infringe the Group's patent for Wellbutrin SR.  The US Food and Drug Administration
(FDA) had earlier granted tentative approval to IMPAX's ANDA for that generic version.



With respect to the action filed by GlaxoSmithKline against Teva Pharmaceuticals in the US District Court for the
District of Delaware alleging infringement of two method of use patents for Zofran, the trial was concluded in January
2004.  The latter of those two patents expires in December 2006, taking into account an expected extension for
paediatric exclusivity.  The decision in the case is expected in two to three months from the end of the trial.  A
further case with Dr. Reddy's Laboratories concerning the validity and infringement of the Group's basic compound
patent relating to Zofran as well as the method of use patents is scheduled for trial in May 2004.



With respect to the action filed by Pfizer Inc. against Bayer AG and GlaxoSmithKline alleging that the manufacture and
sale of Levitra (vardenafil) would infringe a Pfizer method of treatment patent, in September 2003 the US Patent and
Trademark Office Commissioner requested re-examination of the Pfizer patent.  The infringement action in the US
District Court for the District of Delaware has been stayed pending the outcome of that re-examination.



In December 2003 the Group filed an action against Dr. Reddy's Laboratories in the US District Court for the Southern
District of New York for infringement of one of two primary compound patents relating to sumatriptan, the active
ingredient in Imitrex.  Dr. Reddy's Laboratories has not challenged the other compound patent which expires in December
2006.  The case is in its early stages.



In January 2004 the Group filed an action against Teva Pharmaceuticals USA Inc. in the District Court for the District
of New Jersey for infringement of the Group's basic compound patent for rosiglitazone, the active ingredient in
Avandia.  The case is in its early stages.



Antitrust



With respect to the antitrust actions arising from the US District Court decision holding the Group's patent for
nabumetone (Relafen) invalid, GlaxoSmithKline reached a settlement with the class of direct purchasers pursuant to
which the Group has agreed to pay $175 million.  That settlement agreement is subject to approval of the US District
Court for the District of Massachusetts.  The Group also reached final settlements with Eon Pharmaceuticals, a generic
manufacturer of nabumetone, and a group of major retail pharmacy chains in January 2004. Litigation continues with a
class of indirect purchasers in the same court.  That trial is set for June 2004.



With respect to the antitrust claims relating to paroxetine (Paxil), those cases have been scheduled for trial in
December 2004 in the US District Court for the Eastern District of Pennsylvania.  Motions for certifications of classes
of direct and indirect purchasers have not yet been decided.  In October 2003 the US Federal Trade Commission (FTC)
closed its investigation with regard to Paxil on the basis of its finding that no further action is warranted.



With respect to the antitrust claims arising from the US District Court decision holding certain of the Group's patents
covering Augmentin invalid, Novartis, which through a wholly-owned subsidiary manufactures a competitive generic
product, filed an antitrust claim against GlaxoSmithKline in the US District Court for the Eastern District of Virginia
in December 2003.



Governmental investigations



With respect to the GSK manufacturing facility in Cidra, Puerto Rico, the FDA has issued two Forms 483 ('observations'
of possible deficiencies in manufacturing practices) to the Group.  The FDA observations relate to certain aspects of
production controls, process validation and laboratory investigations primarily in respect of activities that occurred
between 2001 and 2003.  The Group has responded to the observations contained in the Forms 483, but to date the FDA has
not advised the Group as to whether any further action is indicated.  The Group continues to work closely with the FDA
to address any concerns and implement any changes required by the agency arising from the Forms 483 or the FDA
investigation.  The Group has received no indication that ongoing supply from the site will be affected.



In February 2004 GlaxoSmithKline received a subpoena from the US Attorney's office in Colorado regarding the Group's
sales and promotional practices relating to a number of its largest selling products for the period from January 1997
to present.  The Group is co-operating with the investigation which is in its early stages.



UK



Intellectual property



With respect to the action against Apotex in the UK High Court under the Group's UK patent claiming a process for
preparing paroxetine hydrochloride anhydrate, the High Court ruled in December 2003 in favour of Apotex and held the
patent not infringed and also invalid.  GlaxoSmithKline has filed an appeal from that decision and a  hearing has been
scheduled for 22nd or 23rd March 2004.  In the interim Apotex launched their generic version of Seroxat in the UK on
27th December 2003.



With respect to the action filed by Cipla, Neolab and others in the UK High Court seeking revocation of the Group's UK
patent for the combination of salmeterol and fluticasone propionate (Seretide), the trial was concluded in January
2004.  The judge's decision is expected in March 2004.



Legal expenses incurred, relating to the defence of the Group's intellectual property, and litigation costs and
provisions relating to product liability claims on existing products, are charged to selling, general and
administration costs.  Litigation costs and provisions relating to legal claims on withdrawn products and anti-trust
matters are charged to other operating income/expense.  Provisions are made, after taking appropriate legal advice,
when a reasonable estimate can be made of the likely outcome of the dispute.



The ultimate liability for legal claims may vary from the amounts provided and is dependent upon the outcome of
litigation proceedings, investigations and possible settlement negotiations.



Developments with respect to tax matters are described in 'Taxation' on page 13.



Risk factors



Cautionary statement regarding forward-looking statements



The Group's reports filed with or furnished to the US Securities and Exchange Commission (the Commission), including
this document and written information released, or oral statements made, to the public in the future by or on behalf of
the Group may contain, forward-looking statements.  Forward-looking statements give the Group's current expectations or
forecasts of future events.  These statements may be identified by the fact that they do not relate strictly to
historical or current facts.  They use words such as 'anticipate', 'estimate', 'expect', 'intend', 'will', 'project', '
plan', 'believe', and other words and terms of similar meaning in connection with any discussion of future operating or
financial performance.  In particular, these include statements relating to future actions, prospective products or
product approvals, future performance or results of current and anticipated products, sales efforts, expenses, the
outcome of contingencies such as legal proceedings, and financial results.  The Group undertakes no obligation to
update any forward-looking statements, whether as a result of new information, future events or otherwise.



Forward-looking statements involve inherent risks and uncertainties.  The Group cautions that a number of important
factors including those in this document could cause actual results to differ materially from those contained in any
forward-looking statement.  Among the factors that could cause the Group's actual results to differ materially from
expected and historical results are the following: challenges by generic manufacturers to the patent protection for a
number of the Group's major products in the USA and Europe; legal defence costs, insurance expenses, settlement costs,
and the risk of an adverse decision or settlement related to product liability, antitrust, governmental investigations,
tax disputes and other legal proceedings; the success of research and development activities and the speed with which
regulatory authorisations, pricing approvals, and product launches may be achieved; significant product innovations,
technical advances or the intensification of price competition by competitors affecting the Group's marketed products;
the ability to market successfully both new and existing products; legislation or regulations in markets affecting
product pricing, reimbursement, or access; trends in the US toward managed care and health care cost containment,
including state initiatives to control costs through importation from other countries and bulk purchasing of drugs; the
impact of the US Medicare Prescription Drug Improvement and Modernization Act of 2003; contingencies related to actual
or alleged environmental contamination; fluctuations in exchange rates between sterling and the currencies for other
countries in which the Group conducts substantial operations, particularly the US dollar and the Euro; disruption of
the Group's information technology systems for internal communication and communication with customers and suppliers;
changes in inflation and interest rates, foreign currency exchange rates and controls or other economic, political,
legal and regulatory factors; changes in the tax laws or in their applications in the UK and other jurisdictions; and
new or revised accounting standards and rules promulgated from time to time by UK, US or International accounting
standard-setting boards.  A further list and description of risks, uncertainties, and other matters can be found in the
Group's Annual Report on Form 20-F for the year ended 31st December  2002, and in its periodic reports on Forms 6-K.



                                                    EXCHANGE RATES



The results and net assets of the Group, as reported in sterling, are affected by movements in exchange rates between
sterling and overseas currencies.  GSK uses the average of exchange rates prevailing during the period to translate the
results and cash flows of overseas Group subsidiary and associated undertakings into sterling and period-end rates to
translate the net assets of those undertakings.  The currencies which most influence these translations, and the
relevant exchange rates, are:


                                                                   Q4 2003      Q4 2002        2003        2002
Average rates:                                                        ----         ----        ----        ----
    £/US$                                                             1.73         1.56        1.64        1.50
    £/Euro                                                            1.45         1.56        1.45        1.59
    £/Yen                                                           191.00       191.00      191.00      188.00
Period-end rates:
    £/US$                                                             1.79         1.61        1.79        1.61
    £/Euro                                                            1.42         1.54        1.42        1.54
    £/Yen                                                           192.00       192.00      192.00      192.00


During 2003 average sterling exchange rates were stronger against the US dollar and weaker against the Euro compared
with the same period in 2002.  Comparing 2003 period-end rates with 2002 period-end rates, sterling was stronger
against the US dollar, weaker against the Euro and the yen was level.




                                         ACCOUNTING PRESENTATION AND POLICIES



This unaudited Results Announcement for the period ended 31st December 2003 is prepared in accordance with the
accounting policies applied in 2003.  These are unchanged from those set out in the Annual Report 2002.



Data for market share and market growth rates relate to the 12 months ended 30th September 2003 (or later where
available).  These are GSK estimates based on the most recent data from independent external sources, valued in
sterling at relevant exchange rates.  Figures quoted for product market share reflect sales by GSK and licensees.



The profit and loss account, statement of total recognised gains and losses and cash flow statement for the year ended,
and the balance sheet at 31st December 2002 have been derived from the full Group accounts for that period, which have
been delivered to the Registrar of Companies and on which the report of the auditors was unqualified and did not
contain a statement under either section 237(2) or section 237(3) of the Companies Act 1985.




                                                 INVESTOR INFORMATION



Preliminary Announcement of Annual Results 2003

This Announcement was approved by the Board of Directors on Thursday 12th February 2004.



Financial calendar

The company will announce first quarter results for 2004 on 29th April 2004.  The first interim dividend for 2004 will
have an ex-dividend date of 12th May 2004 and a record date of 14th May 2004 and will be paid on 1st July 2004.



Internet

This Announcement, and other information about GSK, is available on the company's website at: http://www.gsk.com.






                      This information is provided by RNS
            The company news service from the London Stock Exchange

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 Financial Express. All rights reserved.