Fool.co.uk: Stock Investing Advice | Stock Research
 

  Print   

Tuesday 30 March, 2004

Man. United PLC

Interim Results

Manchester United PLC
30 March 2004


                              MANCHESTER UNITED PLC

              Interim Results for the six months ended 31 January 2004


Highlights

   • Group turnover £92.4 million (2003: £92.6 million)

   • Group operating profit which excludes player trading up 27% to £25.9
     million thanks to growth in higher margin media revenue (2003: £20.4
     million)

   • Profit before tax increased by 32% to £26.8 million (2003: £20.3 million)

   • Basic earnings per share up 33% to 7.2p (2003: 5.4p)

   • Interim dividend increased to 1.25p (2003: 0.67p) - represents 50% of
     total basic dividend for 2003

   • Net cash inflow from operating activities rose 10% to £19.6 million
     (2003: £17.9 million)

   • Debt free balance sheet, net cash of £23.5 million (2003: £3.8 million)

   • Reviewing possible increase in stadium capacity to 75,000

   • New sponsorship deal signed with Vodafone in December worth £36m over
     four years

David Gill, Chief Executive, commented:

'The recent period has presented a number of challenges for the management team,
and yet we have remained focused on the business and produced a strong set of
results. Through diversifying our revenue streams and improving our operating
performance we continue to build our financial strength.

'Looking ahead, we have strengthened our playing squad through acquisitions and
contract extensions. The Manchester United brand goes from strength to strength,
we are developing our media rights and are continuing to convert fans into
customers. '

Enquiries:

David Gill, Chief Executive                    Tel: 020 7251 3801 (on 30.03.04)
Nick Humby, Group Finance Director             Tel: 0161 868 8000 (thereafter)
Philip Townsend, Director of Communications
Manchester United PLC

James Murgatroyd                               Tel: 020 7251 3801
James Leviton
Finsbury

Chairman's Statement

The first six months of this year have been an extraordinary period and I must
pay tribute to the commitment of all our staff during this challenging time. Our
best ever start to the Premiership has been overshadowed by our early exit from
the UEFA Champions League and disappointing recent form in the Premiership.
Despite a number of issues off the pitch, we have remained focused on our
business plan and produced a strong set of half-year financial results.

Financial Review

Excellent financial performance

Total turnover was £92.4 million, marginally below last year. Although there
were eight fewer home games, television media revenue from the UEFA Champions
League largely offset the lower matchday revenue. Group operating profit which
excludes player trading was £25.9 million, up 27 per cent on last year as a
result of the change in revenue mix from lower margin home games to higher
margin media revenues. Total wages were 41 per cent of turnover, compared with
43 per cent last year and are expected to remain below our target of 50 per cent
for the year.

These higher operating profits resulted in profit before tax increasing to £26.8
million (2003 £20.3 million). The effective tax rate on these profits was 30.4%
(2003 31%).

Change in revenue mix

The total revenues of £92.4 million (2003 £92.6 million) consist of Matchday
revenues of £36.3 million (2003 £42.9 million), Media revenues of £33.4 million
(2003 £26.9 million) and Commercial revenues of £22.7 million (2003 £22.8
million). In the first six months there were twelve FAPL home games (2003
thirteen games), three UEFA Champions League games (2003 five games) and no
domestic cup games (2003 five games).

Media revenues rose by 24 per cent as a result of increases in the third and
final year of the current FAPL domestic TV contract and also the significant
rise in the UEFA Champions League English Media pool, which with Sky joining ITV
in covering all the games, has increased from 62 million Swiss Francs to 87
million Swiss Francs. Manchester United's share was also higher as a result of
both winning the Premiership in 2002/3 (compared to third place in 2001/2) and
there being only three English teams competing (compared to four in 2002/3).

Commercial revenue reflects the increase in the last year of the current
four-year Vodafone deal offset by the absence of the one-off contractual
revenues from Nike in 2002/3, the first year of our new partnership.

Lower operating expenses

The total wage cost in the first six months was £37.7 million (2003 £39.7
million), a 5 per cent fall, reflecting the impact of the summer player trading
activity. Other operating expenses have reduced by 16 per cent, mainly as a
result of the absence of revenue shares on domestic cup games included in
operating costs.

The amortisation charge in the first six months was £10.6 million (2003 £10.7
million) with the elimination of charges for Veron being offset by new charges
for the players acquired in the summer. In the second half, amortisation will be
increased by the inclusion of amortisation on the acquisition of Louis Saha
although this will be partially offset by a reduced charge for Ruud Van
Nistelrooy following his contract extension to June 2008.

Strong cash balance

Net cash at 31 January 2004 was £23.5 million (July 2003 £28.6 million). Strong
operating cash flow of £19.6 million and low capital expenditure in the first
half were offset by £12.9 million of net cash outflow on transfers (2003 £1.0
million inflow) and dividend and taxation payments. In addition, £4.2 million
was received following the exercise of share options during the period. The net
cash outflow on transfers in the period is set out in note 13 to the interim
results.

Interim Dividend

In accordance with the policy set out in our results for the year to 31 July
2003, we have, commencing this year, set the interim dividend based on fifty per
cent of the total basic dividend for the previous year. As a result, an interim
dividend of 1.25 pence per share will be paid on 14 May 2004 (2003 0.67 pence).

Operational Review

New Domestic TV deals

On 8 August 2003 the FAPL announced the outcome of the new media domestic
contracts, for a total value of £1.3 billion over three seasons commencing in
2004/5 in line with the current contract. In a difficult media market we regard
this as a positive outcome for the Premiership. However, it will clearly lead to
a reduction in our domestic media revenues next year of up to 15 per cent as a
result of the increased total number of games being shown live and the even
phasing of the contract payments over the next three years, which contrasts to
the rising contract values we enjoyed over the last three years.

Vodafone Sponsorship

On 1 December 2003, we announced our new four-year shirt sponsorship deal with
Vodafone, which commences in June 2004. This new £36 million deal is worth 20
per cent more than the previous four-year deal, reflecting the success of the
partnership and the potential for further co-operation in the future. We are
jointly developing our mobile business to launch new services from the beginning
of the 2004/5 season.

Transfers Review

In January, certain transfers came under intense media speculation. All our
transactions are completed in accordance with FIFA, FA and FAPL rules and are
subject to Board review and approval where appropriate. Nevertheless the Board
requested that Nick Humby, Group Finance Director, carry out an internal review
of recent transfers with a view to recommending, if necessary, changes in our
internal procedures. The review is making good progress and we expect to
announce our conclusions before the end of the season.

Ferdinand's drug test

In September Rio Ferdinand missed a routine drugs test at our Carrington
training ground and was given an eight-month ban, which has been upheld on
appeal. The Club was disappointed with this decision, but has decided to put
this very unfortunate incident behind us and look forward to his return during
the 2004/5 season. To prevent a recurrence of this incident, which the player
and Club regret, we have refined our internal procedures and contributed to the
FA's review of their procedures and disciplinary process.

Barthez contract

Manchester United has reached agreement with Fabien Barthez to terminate his
contract with the Club with effect from 30 June 2004. Barthez joined Manchester
United in June 2000 from AS Monaco and was contracted to the Club until June
2006. As a result of this agreement, the second half results will include a
write-off of the un-amortised balance of the original registration cost and
compensation to the player on termination. The total charge will be £5 million.
Barthez has been on loan to Olympique de Marseille since 1 January 2004.

Professor Sir Roland Smith

It was with great sadness that we learned of the death of Professor Sir Roland
Smith, who passed away last November. He was PLC Chairman from 1991 when the
Club floated on the Stock Exchange until his retirement in March 2002. Sir
Roland was instrumental in shaping the Club following flotation and one of the
main driving forces behind our success. The Board would like to publicly
reiterate its appreciation of his work.

The Outlook

Our four strategies for growing the business remain unchanged.

   •The playing squad has been strengthened by the acquisition of Louis Saha
    for £12.8 million from Fulham, the contract extension for Ruud Van
    Nistelrooy and the pre-contract agreement with Liam Miller who will join us
    from Celtic in July. In addition, we were delighted to secure the new
    rolling contract with our Manager, Sir Alex Ferguson, in January. These
    commitments are critical to the stability of our business and to maintaining
    the playing success of our squad.
   •The appointment of Andy Anson, as Commercial Director, will strengthen
    the delivery of our brand based commercial strategy, which was boosted in
    the period by the renewal of the Vodafone sponsorship. In addition, the Nike
    partnership continues to create value, as exhibited by the successful launch
    of the black away and white third strips.
   •The development of our own media rights was enhanced by the new deal with
    Getty Pictures to distribute exclusive images from Old Trafford and by the
    increase in subscribers to our broadband service mu.tv to 10,000 (4,500 at
    July 2003).
   •In converting fans to customers we signed up 175,000 fans to the new One
    United membership annual scheme and currently provide over 100,000 fans with
    MU Finance services. In addition, we are delighted to be able to return to
    the USA in July 2004 for another 3 game tour.

Possible Stadium Expansion

Old Trafford continues to attract capacity crowds and we have been looking at
ways to provide access for more of our fans. We are today outlining plans,
subject to planning permission, technical development and Board approval, of
construction contracts to develop the North East and North West Quadrants of the
stadium. This will not only increase the overall capacity of the stadium to
75,000, but also increase the range and quantity of the hospitality and
executive facilities (adding an estimated 3,000 square metres of hospitality
capacity) for use on matchdays and non matchdays. If it proceeds, this project
will cost up to £45 million and take two years to complete. The earliest that
the new facilities are likely to be available is for the 2006/7 season, but we
do not anticipate any disruption to the current capacity during this time.

Offer period

Both Cubic Expression Company Limited ('Cubic') and the Malcolm I Glazer Family
Limited Partnership ('Glazer') have recently increased their shareholdings in
the Company. As at 29 March 2004, Cubic held 28.89% and Glazer held 16.69% of
the issued share capital of the Company. Glazer released an announcement on 16
February 2004 that put the Company into an 'offer period' as defined in the City
Code on Takeovers and Mergers. I wrote to shareholders on this matter on 17
February 2004. The Board can confirm that, as at 29 March 2004, it had not
received any approach by either of these major shareholders or indeed from any
other party regarding a possible takeover offer for the Company.

We are committed to maintaining constructive relationships with all our
shareholders and will continue to respond to any concerns or issues that may
arise.

Building on our success to date, and with the continued support from our
manager, players, staff and business partners alike, the Board and I remain
confident that Manchester United remains on track to continue delivering strong
performance both on and off the field.


Sir Roy Gardner
Chairman


                            MANCHESTER UNITED PLC

                     CONSOLIDATED PROFIT AND LOSS ACCOUNT

                                                                  12 months
                        Notes     6 months to 31 January          to 31 July
                                     2004            2003               2003

                                    £'000           £'000              £'000

Turnover: Group and
share of joint
venture                            93,673          93,475            174,936
Less: Share of
joint venture                      (1,257)           (901)            (1,935)
Group turnover              2      92,416          92,574            173,001

Operating expenses
- other                     3     (66,516)        (72,162)          (144,033)
Operating expenses
- exceptional costs         4           -               -             (2,197)
Total operating
expenses                          (66,516)        (72,162)          (146,230)

EBITDA *                           39,725          34,590             55,072
Depreciation                       (3,266)         (3,462)            (7,283)
Amortisation                      (10,559)        (10,716)           (21,018)

Group operating
profit                             25,900          20,412             26,771

Share of operating
profit/(loss) in:
- Joint venture                       (92)           (282)              (407)
- Associates                           (4)             26                (47)

Total operating
profit: Group and
share of joint
venture and
associates                         25,804          20,156             26,317

Profit on disposal
of associate                           63               -                409

Profit on disposal
of players                            530             170             12,935

Profit before
interest and
taxation                           26,397          20,326             39,661

Net interest
receivable/(payable)                  430             (55)              (316)

Profit on ordinary
activities before
taxation                           26,827          20,271             39,345

Taxation                    5      (8,160)         (6,288)            (9,564)

Profit for the
period                             18,667          13,983             29,781

Dividends                   6      (3,277)         (1,740)           (10,391)

Retained profit for
the period                 16      15,390          12,243             19,390

Basic earnings per
share (pence)               7         7.2             5.4               11.5
Basic adjusted
earnings per share
(pence)                     7         9.9             8.2               14.3
Diluted earnings
per share (pence)           7         7.1             5.4               11.5
Diluted adjusted
earnings per share
(pence)                     7         9.8             8.2               14.3

There were no recognised gains and losses other than stated above and therefore
no statement of recognised gains and losses has been presented.

*Earnings before interest, tax, depreciation and amortisation of intangible
fixed assets.

                                MANCHESTER UNITED PLC

                              CONSOLIDATED BALANCE SHEET

                      Notes              31 January                      31 July
                                   2004                 2003                 2003
                                                    Restated             Restated
                                  £'000                £'000                £'000
Fixed assets
Intangible
assets                    8      80,371               73,429               55,299
Tangible
assets                          121,548              126,639              125,526
Investments                       1,185                1,212                1,189
                                203,104              201,280              182,014

Current assets
Stocks                              242                  225                  208
Debtors -
amounts
falling due
within one
year                      9      34,657               18,676               30,756
Debtors -
amounts
falling due
after more
than one year             9       3,818               12,904               13,219
Intangible
asset held for
resale                                -                    -               11,941
Cash at bank
and in hand                      23,496                3,789               28,576
                                 62,213               35,594               84,700

Creditors -
amounts
falling due
within one
year                     10     (36,819)             (44,552)             (50,202)

Net current
assets/(liabilities)             25,394               (8,958)              34,498

Total assets
less current
liabilities                     228,498              192,322              216,512

Creditors -
amounts
falling due
after one year           11      (5,929)                (927)              (2,391)

Provision for
liabilities and
charges
Deferred
taxation                         (5,593)              (5,362)              (5,506)
Investment in joint
venture:
- Share of
gross assets                        390                  453                  375
- Share of
gross
liabilities                      (4,735)              (4,156)              (4,641)
                                 (4,345)              (3,703)              (4,266)

Accruals and
deferred
income                          (36,691)             (33,163)             (47,931)

Net assets                      175,940              149,167              156,418


Capital and
reserves
Share capital            15      26,218               25,977               25,977
Share Premium
account                  16       4,002                    -                    -
Other reserves           16         600                  500                  500
Profit and
loss account             16     145,120              122,690              129,941
Equity
shareholders'
funds                    17     175,940              149,167              156,418



                                   MANCHESTER UNITED PLC

                             CONSOLIDATED CASHFLOW STATEMENT

                          Notes            6 months                 12 months
                                         to 31 January              to 31 July
                                       2004            2003               2003

                                      £'000           £'000              £'000

Net cash inflow from
operating activities                 19,598          17,888             57,939

Returns on investments and
servicing of finance
Interest received                       516              84                316
Interest paid                           (29)            (92)              (167)
Net cash
inflow/(outflow) from
returns on                              487              (8)               149
investments and servicing
of finance

Taxation paid                        (8,107)         (6,488)           (10,602)

Capital expenditure and
financial investment
Proceeds from disposal
of players'
registrations                13      16,854           4,073             11,122
Purchase of players'
registrations                13     (29,766)         (3,102)           (18,983)
Sale of tangible fixed
assets                                2,059             987              2,235
Purchase of tangible
fixed assets                         (1,650)         (3,481)            (6,425)
Net cash outflow from
capital expenditure                 
and financial
investment                          (12,503)         (1,523)           (12,051)

Acquisitions and
disposals
Proceeds from sale of
investment in associated
company                                  63               -                962
Net cash inflow from
acquisitions and
disposals                                63               -                962

Equity dividends paid                (8,650)         (6,390)            (8,131)

Cash (outflow)/inflow
before management of
liquid resources and
financing                            (9,112)          3,479             28,266

Financing
Issue of ordinary share
capital                               4,243               -                  -
Purchase of shares held
through ESOP trust                     (211)           (623)              (623)
Net cash
inflow/(outflow) from
financing                             4,032            (623)              (623)

(Decrease)/increase in
cash in the period           12      (5,080)          2,856             27,643

Reconciliation of operating profit to net cash
inflow from operating activities

Net cash generated from
operating activities
Operating profit                     25,900          20,412             26,771
Depreciation charges                  3,266           3,462              7,283
Amortisation of players'
registrations                        10,559          10,716             21,018
Credit in relation to
long-term incentive
awards                                    -             104                208
Profit on disposal of
tangible fixed assets                  (244)           (226)              (691)
Grants released                         (78)            (92)              (183)
Increase in stocks                      (34)            (29)               (12)
Decrease/(increase) in
debtors                                 398          (2,608)            (5,357)
(Decrease)/increase in
creditors and deferred
income                              (20,169)        (13,851)             8,902

Net cash inflow from
operating activities                 19,598          17,888             57,939



                              MANCHESTER UNITED PLC

                          NOTES TO THE INTERIM RESULTS

1   Accounting policies

    Other than as noted below, the interim results have been prepared on the 
    same basis and using the same accounting policies as those used in the 
    preparation of the full year's accounts to 31 July 2003.

    The Group has adopted the accounting treatment required by UITF abstract 38
    'Accounting for ESOP trusts'. As a result, the corresponding balance sheet 
    amounts have been restated to reclassify the Company's own shares as a 
    deduction in arriving at shareholders funds. Reserves for the prior periods 
    have been reduced by £415,000 to reflect this change (notes 16 and 17). The 
    Company has also adopted the requirements of UITF abstract 17 (revised 2003) 
    in relation to employee share schemes. This has not had any effect on the 
    profit and loss account in the current or prior periods.

2   Turnover
                                         6 months                     12 months
                                       to 31 January                  to 31 July
                                   2004               2003                  2003
                                  £'000              £'000                 £'000
    Match day                    36,317             42,906                70,593
    Media                        33,359             26,862                56,218
    Commercial                   22,740             22,806                46,190
                                 92,416             92,574               173,001

3   Operating expenses - other
                                         6 months                     12 months
                                       to 31 January                  to 31 July
                                   2004               2003                  2003
                                  £'000              £'000                 £'000
    Operations excluding
    player amortisation
    Staff costs                  37,730             39,658                79,517
    Depreciation                  3,266              3,462                 7,283
    Other operating              14,961             18,326                36,215
    charges
                                 55,957             61,446               123,015
    Player amortisation
    Other operating              10,559             10,716                21,018
    charges - amortisation
    of players'
    registrations
                                 66,516             72,162               144,033

4   Operating expenses -
    exceptional costs
                                          6 months                    12 months
                                        to 31 January                 to 31 July
                                   2004               2003                  2003
                                  £'000              £'000                 £'000
    OFT enquiry into price            -                  -                 1,693
    fixing of replica football
    kit
    Share of deficit on               -                  -                   504
    Football League Pension
    and Life Assurance
    Scheme
                                      -                  -                 2,197
5   Taxation

    The charge for taxation at 30.4 per cent is based on the estimated effective 
    rate for the year as a whole.

6   Dividends
                                          6 months                    12 months
                                        to 31 January                 to 31 July
                                   2004               2003                  2003
                                  £'000              £'000                 £'000
    Interim of 1.25 pence         3,277              1,740                 1,740
    per share (2003 - 0.67
    pence per share)
    2003 final of 1.83                -                  -                 4,755
    pence per share
    2003 special dividend of          -                  -                 3,896
    1.50 pence per share
                                  3,277              1,740                10,391

    Shareholders are advised that the shares will go ex-dividend on 7 April 2004 
    and the dividend will be paid on 14 May 2004 to those registered on 
    13 April 2004.

 7  Earnings per share

    The calculation of basic earnings per share is based on the profit for the 
    period divided by the weighted average number of shares in issue, being 
    259,985,047 shares (period to 31 January 2003 - 259,391,397 shares, year
    to 31 July 2003 - 259,276,711 shares).

    The calculation of diluted earnings per share is based on the profit for the 
    period divided by the weighted average number of shares in issue, adjusted 
    for the dilutive effect of outstanding Share Awards, being 261,401,645 
    shares. Share awards outstanding at 31 January 2003 and 31 July 2003 had no 
    dilutive effect on the stated earnings per share.

    An adjusted earnings per share figure has also been calculated in order to 
    allow the shareholders to gain a clearer understanding of the trading 
    performance of the Group. Details of the adjusted earnings per share are set
    out below.

                                               6 months                                    12 months
                                             to 31 January                                 to 31 July
                                       2004                          2003                     2003

                         Earnings     Basic      Diluted    Earnings        Basic     Earnings       Basic
                        after tax  earnings      earning       after          and        after         and 
                                        per          per         tax      diluted          tax     diluted 
                                      share        share                 earnings                 earnings
                                                                              per                      per 
                                                                            share                    share
                          £,000           p            p       £,000            p        £,000           p

     Earnings/           
     earnings per
     share               18,667         7.2          7.1      13,983          5.4       29,781        11.5
     Exceptional              
     costs                    -           -            -           -            -        1,538         0.6
     Amortisation of      
     players'
     registrations        7,391         2.8          2.8       7,501          2.9       14,713         5.7
     Profit on disposal    
     of players'           
     registrations         (371)       (0.1)        (0.1)       (119)        (0.1)     (9,055)        (3.5)
     Adjusted            
     earnings per
     share               25,687         9.9          9.8      21,365          8.2      36,977          14.3

 8   Intangible fixed assets
                                                                                                                        
                                                                                        Total
                                                                                        £'000
     Cost of players'
     registrations
     At 1 August 2003                                                                  89,299                           
     Additions                                                                         35,631                           
                                                                                      
     At 31 January 2004                                                               124,930                           
      
     Amortisation of players'
     registrations
     At 1 August 2003                                                                  34,000                           
     Charge for the period                                                             10,559                           
                                                                  
     At 31 January 2004                                                                44,559                           
     Net book value of
     players' registrations
     At 31 January 2004                                                                80,371                           
                       
     At 31 July 2003                                                                   55,299                           
                    
 9   Debtors
                                                          31 January                  31 July
                                                      2004             2003              2003
                                                     £'000            £'000             £'000
     Amounts falling due
     within one year
     Trade debtors                                  19,437            5,674            14,255
     Other debtors                                     380              919               306
     Prepayments and accrued income                 14,840           12,083            16,195
                                                    34,657           18,676            30,756
     Amounts falling due after more than
     one year
     Trade debtors                                   3,033           11,819            12,284
     Other debtors                                     785            1,085               935
                                                     3,818           12,904            13,219

                                                    38,475           31,580            43,975

     Trade debtors due within one year include transfer fees of £15,576,000 
     (31 January 2003 £1,150,000, 31 July 2003 £11,413,000) due from other 
     football clubs and includes £9,301,000 (31 January 2003 and 
     31 July 2003 £nil) due from SS Lazio relating to the sale of Jaap Stam. 
     Trade debtors due after more than one year include transfer  fees of 
     £2,849,000 (31 January 2003 £11,819,000, 31 July 2003 £11,985,000) due from 
     other football clubs and includes £2,699,000 (31 January 2003 £11,819,000, 
     31 July 2003 £11,819,000) due from SS Lazio relating to the sale  of Jaap 
     Stam.

                                                         31 January                   31 July
                                                      2004             2003              2003
                                                     £'000            £'000             £'000

10   Creditors - Amounts falling due
     within one year

     Trade creditors                                10,193           18,397            12,579
     Corporation tax                                 8,482            9,498             8,516
     Social security and                             
     other taxes                                     2,075            5,164             8,690
     Other creditors - pensions                        266              260               277
     Dividends proposed                              3,277            1,740             8,650
     Accruals                                       12,526            9,493            11,490
                                                    36,819           44,552            50,202

     Trade creditors include transfer fees of £6,160,000 (31 January 2003 
     £13,000,000, 31 July 2003 £6,069,000) payable to other football clubs.

11   Creditors - Amounts falling due
     after more than one year
     Trade creditors                                 5,169                -             1,500
     Other creditors - pensions                        760              927               891
     
                                                     5,929              927             2,391

     Trade creditors include transfer fees of £3,419,000 (31 January 2003 £nil, 
     31 July 2003 £nil) payable to other football clubs.

12   Reconciliation of net cash flow to
     movement in net funds

     (Decrease)/increase in                         
     cash in the period                             (5,080)           2,856            27,643
     Opening net funds                              28,576              933               933
     Closing net funds                              23,496            3,789            28,576

13   Net cash outflow from (purchase)/sale
     of player registrations in the period
     ended 31 January 2004

                                                                                                                        
                                                                                        Total
                                                                                        £'000

     Beckham                                                                           11,075                           
     Veron                                                                              5,122                           
     Yorke                                                                                500                           
     Others                                                                               157                           
     Proceeds from disposal of players' registrations                                  16,854                           
     Ronaldo                                                                           (5,161)                          
     Kleberson                                                                         (5,530)                          
     Bellion                                                                           (2,205)                          
     Djemba Djemba                                                                     (1,209)                          
     Ferdinand                                                                         (2,400)                          
     Saha                                                                             (12,075)                          
     Others                                                                            (1,186)                          
     Purchase of players' registrations                                               (29,766)                          
     Net cash outflow from player registrations                                       (12,912)                          
                     

14   Analysis of changes in net funds

                                                                                                                        
                                                  At 1 August       Cash      At 31 January                             
                                                         2003      flows               2004
                                                        £'000      £'000              £'000
     Cash at bank and in hand                          28,576     (5,080)            23,496
     

15   Share capital
                                                  31 January                                   31 July
                                     2004                             2003                         2003
                                    £'000                            £'000                        £'000
     Authorised:
     350,000,000                   
     ordinary
     shares of 10p
     each                          35,000                           35,000                       35,000

     Allotted,
     called up and
     fully paid:
                       No'          £'000          No'               £'000         No'            £'000
     At 1 August   259,768,040     25,977      259,768,040          25,977     259,768,040       25,977
     Shares issued   
     during the
     period          2,411,456        241                -               -               -            -
     At end of     
     period        262,179,496     26,218      259,768,040          25,977     259,768,040       25,977

16   Reserves
                                                             Share Premium         Other         Profit
                                                                   account       reserve       and loss
                                                                                                account
                                                                     £'000         £'000          £'000
     At 1 August                                                         
     (as previously
     stated)                                                             -           500        130,356
     Prior year                                                          
     adjustment
     (note 1)                                                            -             -           (415)
     As restated                                                         -           500        129,941
     Retained                                                            
     profit for
     the period                                                          -             -         15,390
     Share of                                                            
     increase in
     joint venture
     reserve                                                             -           100              -
     Premium on                                                      
     share
     issues                                                          4,002             -              -
     Consideration paid for purchase of                                  
     shares held by ESOP trust                                           -             -           (211)
     At 31 July                                                      4,002           600        145,120

17   Reconciliation of movements
     in shareholders' funds

                                             31 January               31 July
                                      2004                2003           2003
                                     £'000               £'000          £'000
     Profit for                     
     the period                     18,667              13,983         29,781
     Consideration                    
     paid for
     purchase of
     shares held
     by ESOP trust                    (211)               (623)          (623)
     Credit in relation to               
     long-term incentive
     awards                              -                 104            208
     Dividends                      (3,277)             (1,740)       (10,391)
     Issue of                        
     Ordinary                                                        
     Shares                          4,243                   -              -
     Share of                          
     increase in
     joint venture
     reserve                           100                   -              -
     Net addition                   
     to
     shareholders'
     funds                          19,522              11,724         18,975
     Opening                       
     shareholders'
     funds (as
     restated)                     156,418             137,443        137,443
     Closing                       
     shareholders'
     funds                         175,940             149,167        156,418

     Shareholders funds at 31 July 2003 were originally £156,833,000 before 
     deducting a prior year adjustment of £415,000 (note 1).

18   Additional information

     a. The financial information given does not constitute statutory accounts 
        within the meaning of Section 240(5) of the Companies Act 1985. The 
        financial information for the year ended 31 July 2003 is extracted from
        the statutory accounts for the year then ended which have been delivered 
        to the Registrar of Companies. The audit report on these accounts was 
        unqualified and did not contain a statement under Section 237(2) or (3) 
        of the Companies Act 1995.

     b. These results were announced to the London Stock Exchange on 30 March 
        2004 and will be posted on 2 April 2004 to all registered shareholders. 
        Copies will be available from the Company's registered office, 
        Sir Matt Busby Way, Old Trafford, Manchester, M16 0RA.

     c. Shareholders have the opportunity to reinvest their cash dividend in 
        existing shares through a Dividend Reinvestment Plan. Enquiries 
        concerning the Plan should be addressed to the Plan Administrator, 
        Computershare Investor Services PLC, PO Box 82, The Pavilions, 
        Bridgwater Road, Bristol BS99 7NH, telephone number 0870-702-0000. In 
        respect of the forthcoming dividend, all applications to join the Plan 
        or to amend existing instructions under it must be received by the Plan 
        Administrator by 5.00 p.m. on 24 April 2004.




                      This information is provided by RNS
            The company news service from the London Stock Exchange

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 Financial Express. All rights reserved.