Fool.co.uk: Stock Investing Advice | Stock Research
 

  Print   

Wednesday 31 January, 2007

British Sky Broad.

Interim Results

British Sky Broadcasting Group PLC
31 January 2007
 

                       BRITISH SKY BROADCASTING GROUP PLC                       
               Results for the six months ended 31 December 2006                
                                                                               
      BSkyB announces record sales and 20% increase in interim dividend;        
                            on track for our targets                            

Operational Highlights

• New customer additions of 432,000 in the second quarter, the highest in six
  years

• Net customer growth in the second quarter of 183,000 to 8.441 million

• Record growth in Sky+ boxes to 2.13 million, in 1.97 million households

• HD subscribers almost doubled in the second quarter to 184,000, establishing
  Sky's leadership in HD

• Good progress on Sky Broadband with gross bookings of 343,000 and 259,000
  activated customers by 28 January 2007(1)

• Broadband network roll-out ahead of plan, 771 exchanges unbundled, 50% of the
  U.K.(1)


Financial Highlights

• Revenue increased by 10% to £2,220 million, including £22 million from Sky
  Broadband and £77 million from Easynet Enterprise

• Adjusted gross margin of 63% up from 60% in the comparable period(2)

• EBITDA of £486 million including losses of £66 million in Sky Broadband and
  Easynet Enterprise and a net exceptional gain of £59 million

• Operating profit of £395 million including losses of £84 million in Sky
  Broadband and Easynet Enterprise and a net exceptional gain of £59 million

• Basic EPS of 14.0p (2006: 14.9p) and adjusted EPS of 11.3p (2006: 14.7p)(3)

• Interim dividend increased by 20% to 6.6 pence per share


James Murdoch, Chief Executive said:

'In the last six months we have achieved a number of important milestones in
building our business for the future. Sales of new Sky boxes were the highest
for six years, Sky+ broke through the two million barrier and Sky HD almost
doubled in size after a strong Christmas sales period. With over one in four of
our customers now taking an additional service from Sky, more people are
choosing more of our products than ever before.

'At the end of our first full quarter as a broadband provider, benefits are
starting to flow through the business. Sky Broadband is attracting new and
existing customers with more than two-thirds opting for our faster, paid-for
products. The rollout of our all-IP broadband network is progressing ahead of
schedule. As a result, we now reach more households than the entire U.K. cable
network with our 'See, Speak, Surf' combination of TV, telephony and broadband
products.

'We are committed to making a difference with energy efficiency and climate
change. Sky was recognised recently as a National Energy Efficiency Champion and
I want to thank all our staff for making this possible.

'In 2007, we will continue to drive towards our goal of being the leader in
entertainment and communications in the U.K. and Ireland. We're on track for our
targets and our expansion into broadband and telephony positions us well to take
advantage of a growing opportunity in a £20 billion industry.'

(1)  Broadband data stated as at 28 January 2007. As at 31 December 2006 gross
     bookings were 252,000 with 193,000 activated customers

(2)  Adjusted gross margin excludes an exceptional gain from a third party
     channel provider of £65 million, accounted for within programming expenses

(3)  Adjusted EPS excludes mark-to-market in derivative financial instruments 
     that do not qualify for hedge accounting, an exceptional gain of 
     £65 million and an exceptional charge of £6 million


Enquiries:

Analysts/Investors:

Andrew Griffith                                Tel: 020 7705 3118
Robert Kingston                                Tel: 020 7705 3726

E-mail: investor-relations@bskyb.com

Press:

Matthew Anderson                               Tel: 020 7705 3267
Robert Fraser                                  Tel: 020 7705 3036
                                            
E-mail: corporate.communications@bskyb.com

Finsbury:

Alice Macandrew                                Tel: 020 7251 3801


There will be a presentation to analysts and investors at 09:30 a.m. (GMT) today
at Goldman Sachs, River Court Conference and Training Centre, 7th Floor, 120
Fleet Street, London EC4A 2BB.

A conference call for US analysts and investors will be held at 10:00 a.m. (EST)
today. Details of this call have been sent to North American institutions and
can be obtained from Dana Johnston at Taylor Rafferty on +1 212 889 4350.

A live webcast of the presentation to analysts and investors, together with this
press release, will be available today on Sky's corporate website which may be
found at www.sky.com/corporate. Interviews with James Murdoch, CEO and Jeremy
Darroch, CFO, in audio / video and transcript will be available from 7:00 a.m.
today at www.sky.com/corporate and www.cantos.com.

Overview

We continued to see a strong sales performance in the second quarter. Sales of
new Sky subscriptions ('gross additions') were the highest for six years and we
surpassed two million Sky+ boxes and six million Sky Sports customers(5) in the
run up to Christmas. Our new product launches are proceeding well and over a
quarter of our customers now take more than one product from Sky. Sky broadband
has made an encouraging start and sales of Sky HD almost doubled in the quarter
with 88,000 new customers. Overall net additions were also strong, at 183,000 in
the second quarter.

As we indicated at our first quarter results announcement on 3 November 2006, we
have moved ahead with our plans to first reduce, and then remove, viewing
package discounts in retention and acquisition with a greater use of broadband
and telephony. This has resulted in a short-term increase in churn to 11.9%. The
Group estimates that around 27,000 customers left Sky's platform during the
quarter as a result of this change in policy. Excluding these customers, churn
was around 10.6%. We expect this shift in retention and acquisition strategy
will deliver valuable benefits in quality and profitability of the business
through the second half of the financial year and beyond.

Group operating profit was £395 million. Excluding Sky Broadband, Easynet
Enterprise and net exceptional gains, operating profit was £420 million, a
year-on-year increase of 1%. Growth was affected by a weaker TV advertising
sector, a decline in wholesale revenue, a full half year of CRM depreciation and
the high levels of gross additions and upgrades. We expect the second half to
benefit from further progress in ARPU, improved marketing efficiencies, a
seasonally lighter period of net additions and upgrades and the consequent lower
weighting of operating costs.

The Group's expansion into the U.K. broadband and telephony sectors got off to a
good start with 259,000 broadband customers by 28 January 2007. In addition, we
are beginning to see the initial benefits to the wider business, with around 20%
of broadband customers new to Sky and marketing efficiencies leading to lower
SAC as we are able to spread our fixed marketing spend per subscriber over a
broader base. The mix of our broadband subscribers has exceeded our initial
expectations with around 70% of our on-net customers opting for a paid-for
product. Finally, the roll-out of our IP-based broadband network has proceeded
ahead of plan and we now expect to achieve 70% coverage of the U.K. by the end
of June 2007, a full six months ahead of schedule.

The Group took a number of steps throughout 2006 to increase exposure to
favourable macro growth trends, particularly online advertising. We announced
our world-first partnership with Google which was a strong endorsement of our
broadband offering. The acquisitions of 365 Media Group plc, the online sports
advertising sales house Aura and MyKindaPlace further increase our exposure and
capabilities in this segment.
 
On 17 November 2006, we acquired a 17.9% minority stake in ITV plc. ITV is one
of Europe's premier broadcasting and  production businesses, and holds
substantial potential for long-term value creation.  

During the half year, the Group recognised an exceptional gain of £59 million, 
consisting of two items: a £65 million  one-off payment received from a third 
party channel provider as a result of a contractual entitlement to a proportion  
of the value of certain of its channels; and a £6 million charge within other 
operating expenses as part of our  litigation with EDS, an information and 
technology solutions provider, in relation to work carried out between 2000 and  
2002 on our customer relationship management systems. 

(5)  Six million subscribers across all platforms, including Sky residential, 
     cable and Sky business customers

Outlook

Looking forward to the second half of the financial year, we are confident in
the quality and flexibility of our products together with the value that we
offer customers at all levels. This positions us well as we enter a potentially
more challenging consumer environment with higher interest rates, and higher
competitor activity in the near-term. The new year has got off to an encouraging
start with good early response rates from our combined 'See, Speak, Surf'
advertising campaign, solidifying our position as a deliverer of real value and
quality to consumers.

Our focus in the second half of this financial year is to continue to drive
customer demand, accelerate the rate of broadband provisioning to reach over
700,000 customers by the end of June and to extend the roll-out of our broadband
network. We also plan to capitalise on the investment in our DTH/DSL platform by
introducing a new enhancement, 'Sky Anytime', giving over a million Sky
customers at launch the chance to enjoy a selection of the week's best
programmes on-demand.

We will continue with our new acquisition and retention strategy which will
result in a short-term impact on churn over the next one to two quarters and we
therefore expect net subscriber growth to be in the region of 90,000 to 100,000
over the next six months. This change will deliver valuable benefits to the
profitability of the business through the second half of this financial year as
well as further growth in ARPU. We remain confident that performance for the
full year will be in line with our expectations.

Results highlights

All financial results have been prepared in accordance with International
Financial Reporting Standards ('IFRS'), including comparatives.

Customer Metrics
'000s                         31-Dec-06       30-Sep-06   Net additions 
-----------------------------------------------------------------------
Total customers(1)(2)(3)          8,441           8,258             183
Additional products:                                                   
Sky+(4)                           1,968           1,692             276
Multiroom(5)                      1,226           1,093             133
HD                                  184              96              88
Broadband                           193              44             149
Telephony                           223             195              28
Other KPI's:                                                           
Churn                              11.9%           11.8%                
ARPU                               £394            £385                
=======================================================================

(1) Includes DTH subscribers in Republic of Ireland. (465,020 as at 31 December
    2006, 393,000, as at 31 December 2005.)

(2) DTH subscribers include only primary subscriptions to Sky (no additional 
    units are counted for Sky+ or Multiroom subscriptions). This does not 
    include customers taking Sky's freesat offering or churned customers viewing 
    free-to-air channels.

(3) DTH subscribers include subscribers taking Sky packages via DSL through
    Kingston Interactive Television and Homechoice.

(4) Sky+ includes HD households

(5) Multiroom includes households subscribing to more than one digibox. (No
    additional units are counted for the second or any subsequent Multiroom
    subscriptions within one household.)

Financial Summary (unaudited)

                                       6 months to Dec-06              6 months 
                                                                      to Dec-05 
£'millions                      Reported   Exceptional (6)   Adjusted  Reported 
-------------------------------------------------------------------------------
Income statement:   
Revenue                            2,220                     (7)2,220     2,016 
Gross Profit                       1,472               (65)     1,407     1,206 
% Margin                              66%                -         63%       60% 
Operating Profit                     395               (59)    (8)336       414 
% Margin                              18%                -         15%       21% 
Profit for the period                246               (47)       199       274 
Cash flow information:        
Cash generated from operations       365                 6        371       514 
Net debt(9)                        1,940                 -      1,940       458 
===============================================================================

Per share information                                        6 months  6 months 
(pence):                                                    to Dec-06 to Dec-05 
-------------------------------------------------------------------------------
EPS - basic                                                      14.0      14.9 
EPS - adjusted(10)                                               11.3      14.7 
===============================================================================

(6)  Exceptional items include a one-off receipt from third party channel 
     provider for £65 million, £6 million charge for litigation costs and  
     £8 million mark-to-market gain on financial derivatives

(7)  Revenues include £22 million from Sky Broadband and £77 million from 
     Easynet Enterprise

(8)  Operating profit includes net operating loss of £73 million from Sky 
     Broadband and £11 million from Easynet Enterprise

(9)  Cash, cash-equivalents, short-term deposits, borrowings and borrowings 
     related financial instruments

(10) Adjusted EPS excludes mark-to-market in derivative financial instruments 
     that do not qualify for hedge accounting, exceptional gain of £65 million 
     and an exceptional charge of £6 million

OPERATIONAL REVIEW

New DTH customers of 432,000 in the quarter are the highest in six years, and
our investment in new products is helping to grow demand. During the quarter,
nearly a third of Sky+ additions, 15% of HD additions and 18% of broadband
additions were new Sky customers. We reached important achievements in content,
reaching 6 million Sky Sports customers after 16 years of consistent growth and
record ratings for Sky One with Terry Pratchet's 'Hogfather' attracting the
channel's highest ever audience for a commissioned programme of 2.8 million.

As previously announced on 3 November 2006, we have moved ahead with our plans
to improve price transparency and we began reducing our viewing package
discounts in retention and acquisition part-way during the quarter. This has
resulted in a short-term increase in churn to 11.9%, up 0.1% from the previous
quarter. Excluding the impact of this change in strategy, churn was in line with
the second quarter of the 2006 financial year at 10.6%. This impact is expected
to correct within one to two quarters; and more importantly will help deliver
valuable benefits to the quality and profitability of the business, as well as
quarter-on-quarter growth in ARPU and move the business towards our medium-term
churn target of 10%.

After net additions in the second quarter of 183,000, total first half customers
increased by 265,000 in line with the six months to 31 December 2005
('comparable period'). Both the mix of products and the balance of packages
remain strong: over a quarter of our customers now take more than one product,
up from a fifth in the comparable period. We surpassed sales of two million Sky+
boxes in 2006 and by the end of January 2007 we had reached the same level of
Sky+ households(6). Our premium TV product, Sky HD, is our fastest selling new 
TV product launch with 184,000 subscribers in only seven months. We continue to
make good progress with multiroom with 1.2 million subscribers or 15%
penetration.

A managed approach to the broadband launch continues to benefit the Group with
network roll out ahead of plan, operating losses and capital expenditure in line
with guidance and an accelerating rate of customer growth. A total of 771
exchanges were unbundled by 28 January 2006, and we now expect to achieve 70%
coverage of U.K. households by the end of this financial year, six months ahead
of plan.

With the strong demand for our pay TV products in the last quarter, we managed
our rate of broadband provisioning accordingly in order to maintain high
standards of customer service and delivery over the busy Christmas period. On
average around 90% of customers are being connected within 15 working days and
our success rates on right-first-time provisioning are seeing further
improvement. Initial challenges with our e-sales system meant that the
provisioning of broadband lines was slower than we had hoped in the months of
November and December. The run-rate of gross bookings has now accelerated to
around 28,000 per week in January and we are targeting total broadband customers
of more than 700,000 by the end of this financial year.

Gross Sky Broadband bookings reached 343,000 by 28 January 2007 with 259,000
active customers, up from 74,000 at the end of October, and 44,000 at the end of
September, with 87% on-net. Of these on-net customers, approximately 70% opted
for a paid-for package and although it is still early days in our broadband
plan, nearly one in five broadband customers was new to Sky. The Group had a
further 33,000 customers registered to UK Online, Easynet's residential
broadband service, bringing the total number of broadband customers to 292,000.

In telephony (Sky Talk), the focus for the quarter was enhancing our package
offering and migrating the majority of our existing customers to our new
packages. Customers reached 223,000, up from 195,000 at the end of September,
with further acceleration in the month of January following the launch of our
'See, Speak, Surf' package. There were 236,000 Sky Talk customers by 28 January
2007 and 19% of broadband customers also opted for our Sky Talk package.

The Group continued to make excellent progress in reducing programming costs as
a percentage of sales. As a consequence, gross margin increased by three
percentage points to 63% (excluding the exceptional gain of £65 million). The
value of our content offering was reflected in our record six million Sky Sports
subscribers and the highest rating for an individual series on Sky One, with
Terry Pratchet's 'Hogfather' attracting the channel's highest ever audience for
a commissioned programme of 2.8 million and the first six episodes of 'Lost'
attracting an average of 1.9 million viewers.

(6)  No additional units are counted for second or subsequent Sky+ boxes within 
     one household


FINANCIAL SUMMARY

The Group's financial performance for the period reflects the investment in Sky
Broadband, operating losses from Easynet Enterprise and net exceptional items.
Group revenue of £2,220 million included £22 million from Sky Broadband and £77
million from Easynet Enterprise. Group operating profit of £395 million included
net operating losses of £73 million from Sky Broadband, £11 million of losses
from Easynet Enterprise and a net exceptional gain of £59 million.

Excluding Sky Broadband, Easynet and exceptional gains, operating profit was
£420 million, an increase of 1% on the comparable period. Year-on-year profit
growth in the first half was affected by a substantially weaker TV advertising
sector, continued decline in cable wholesale revenue, a full half year of CRM
depreciation and the high levels of new customers joining Sky and customer
upgrades which lead to higher short-term costs. We expect the second half to
benefit through growth in ARPU, a seasonally lower level of gross additions and
upgrades and further marketing efficiencies in SAC.

The operating loss from Sky Broadband is tracking in line with previous
guidance; is expected to break even in the year to 30 June 2010; and has an
attractive standalone NPV before wider benefits to the Group.

Revenue

To improve presentation, we have chosen to re-analyse the revenue categories
previously reported. For a reconciliation of this re-analysis please refer to
Appendix 3. 'Retail Subscription' revenue now includes all subscription revenue
from residential and business customers including Sky Broadband and Sky Talk. We
have introduced a new category for installation, hardware and service revenue.
'Other Revenue' now principally includes Easynet Enterprise, Sky Active and
technical platform service fees.

Group revenue showed good growth increasing by 10% over the six months ended 31
December 2006 to £2,220 million (2006: £2,016 million), despite the advertising
sector downturn and a fall in wholesale revenue. Group revenue included £22
million from Sky Broadband(7) and £77 million from Easynet Enterprise(8).

Retail subscription revenue increased by 5% on the comparable period to £1,638
million (2006: £1,557 million) and included £19 million from Sky Broadband and
£2 million from Easynet Enterprise. Growth was primarily driven by a 5% increase
in the average number of DTH customers, partially offset by a 1% year-on-year
decline in average revenue per customer due to the cumulative impact of previous
viewing package discounts to new and existing customers.

ARPU increased by £9 to £394(9) quarter-on-quarter, reflecting the full effect 
of the 2006 price rise and increased penetration of new products across our
customer base. Changes made to our promotional strategy in retention and
acquisition during the quarter will lead to benefits in the second half of the
year, with further growth in ARPU expected throughout the financial year.

Wholesale revenue fell by 3% to £109 million and continues to disappoint.
Advertising revenue was flat year-on-year at £171 million, significantly
outperforming the overall TV advertising sector, which we estimate contracted by
8.6% over the same period. Outperformance was driven by higher advertising share
year-on-year, up from an average of 12.7% in six months to December 2005 to
13.9% in the six months to December 2006. We expect U.K. TV advertising will
contract further in calendar 2007, but we currently expect to continue to
outperform the sector.

Sky Bet revenue was £4 million higher than the prior year with good growth in
internet sports betting and TV games.

Installation, Hardware and Service revenue was £119 million (including £2
million of Sky Broadband) up from £70 million in the comparable period. This
increase reflects the strong gross additions and customer upgrades, as well as a
higher proportion of premium priced hardware sales.

Other revenue was £163 million (2006: £90 million), including £1 million from
Sky Broadband and £75 million from Easynet Enterprise. On a like-for-like basis
other revenue decreased by £3 million, largely due to a reduction in Sky Active
and Sky magazine revenue.

(7)  Sky Broadband revenue includes £19 million of subscription revenue, 
     £2 million of installation, hardware and service revenue and £1 million of 
     other revenue

(8)  Easynet Enterprise revenue includes £2 million of subscription revenue and 
     £75 million of other revenue (business subscription and other revenue)

(9)  The Group has adjusted its calculation of ARPU to reflect revised 
     contractual arrangements in respect of Sky Talk. Previously, Sky Talk 
     revenues were recognised on a net margin basis, whereas, now, the Group 
     recognises gross telephony revenues in its ARPU calculation. On a 
     like-for-like basis, this adjustment would result in each ARPU figure 
     disclosed during the previous financial year being increased by £3


Gross margin

In programming, major investment in sports rights to further improve the quality
of our channels, was offset by savings and efficiencies achieved in other areas.
Reported programming costs were £748 million, including an exceptional £65
million credit from a third party channel provider. Programming costs excluding
this exceptional gain increased by £3 million with a gross margin of 63%.
Excluding Sky Broadband and Easynet Enterprise, gross margin increased by two
percentage points on the comparable period to 62%.

Sports costs increased by £35 million, driven primarily by one-off events such
as the Ryder Cup (which was also transmitted in HD) and ECB cricket, with the
first summer of exclusive live coverage of all domestic, international and
country cricket. Movie costs fell by £16 million to £143 million principally as
a result of favourable contract renewals and £2 million of foreign exchange
benefits. News and Entertainment costs were £5 million lower. Excluding the
exceptional receipt of £65 million, like-for-like third party costs fell by £11
million to £156 million, reflecting improved distribution agreements and the
impact of Film4's re-launch as a subscription free channel.

Profit

Operating profit of £395 million (2006: £414 million) included a net exceptional
gain of £59 million, Sky Broadband losses of £73 million and Easynet Enterprise
losses of £11 million.

Sky Broadband net operating losses of £73 million comprised revenue of £22
million and operating costs of £95 million; £21 million of which are included in
subscriber management; £35 million in transmission; £29 million in marketing;
and £10 million administration. Easynet Enterprise net operating losses of £11
million comprised revenue of £77 million and operating costs of £88 million; of
which £7 million are included in subscriber management; £54 million in
transmission; £2 million in marketing and £25 million in administration.

Operating costs excluding programming were £1,077 million (2006: £792 million).
Excluding Sky Broadband and Easynet Enterprise costs of £183 million and an
exceptional charge of £6 million, other operating costs increased by £96
million, reflecting strong gross additions, high levels of product upgrades and
investment in infrastructure and increased contact centre resources.

Total marketing costs were £375 million (2006: £332 million), up by £12 million
on a like-for-like basis, with the costs of strong gross additions and increased
product upgrades partially offset by efficiencies in subscriber acquisition
costs ('SAC'). SAC fell by £15 versus the second half of the 2006 financial year
or by £4 on the comparable period to £246, benefiting from the impact of
broadband as we were able to spread our fixed marketing spend per subscriber
over a broader base. Other savings were driven by a higher proportion of premium
priced HD boxes as well as some supply chain savings.

Total subscriber management costs were £313 million (2006: £219 million), up by
£66 million on a like-for-like basis. Half of this growth related directly to
increased installation costs (partially offset by installation, hardware and
service revenue) and the remainder from higher call-centre costs and
depreciation relating to the implementation of new CRM systems.

The remaining other operating expenses totalled £389 million (2006: £241
million) included £124 million of Sky Broadband and Easynet Enterprise costs and
included an exceptional charge of £6 million relating to the legal costs of the
Group's claim against EDS, which provided services to the Group as part of the
Group's investment in customer relationship management systems software and
infrastructure. The amount which may be recovered by the Group will not be
finally determined until resolution of the claim and we currently expect to
incur costs of around £20 million during the current financial year, which will
be recognised as an exceptional cost.

After the Group's share of operating profits from joint ventures of £6 million
(2006: £7 million) and a net interest charge of £45 million (2006: £31 million)
which included positive £8 million mark-to-market movement (2006: £4 million) on
the value of non-IFRS hedge accounted derivatives, the Group made a profit
before tax in the period of £356 million.

The total tax charge for the period was £110 million (2006: £116 million), at an
effective rate of 31%.

Earnings

The Group's profit for the period was £246 million (2006: £274 million),
generating basic EPS of 14.0p (2006: 14.9p). Adjusted profit for the period was
£199 million (2006: £271 million), generating adjusted earnings per share of
11.3 pence compared to 14.7 pence in the comparable period. The 2005/6 share
buyback programme resulted in the number of shares outstanding in the period
falling by 4.5% to 1,762 million (2006: 1,845 million).

Exceptional items

The Group reported net exceptional gains of £59 million within operating profit,
consisting of two items. Included within third party costs is a £65 million
credit resulting from the payment relating to a proportion of the value of
certain third party channels. Partially offsetting this was a charge of £6
million recorded within administration expenses relating to the legal costs of
the Group's claim against EDS.

Cash flow

Operating profit for the period was £395 million, generating adjusted EBITDA of
£493 million, up 5% excluding Easynet Enterprise and Sky Broadband losses and
exceptional items. Following a higher working capital outflow of £121 million,
the Group generated a cash inflow from operations of £365 million (2006: £514
million).

Working capital was impacted primarily by timing differences on the receipt of
an exceptional third party settlement, which was recognised in the income
statement for the period, with cash received in January and by earlier payments
to suppliers relative to the prior year in order to take advantage of early
payment discounts.

Capital expenditure for the period was £158 million, including £91 million
investment in Sky Broadband and Easynet Enterprise as well as investment in
infrastructure and IT systems.

After acquisition spend of £994 million, relating to the investment in ITV, You
Me TV and 365 Media Group plc, interest of £60 million, cash taxes of £39
million and returns to shareholders of £331 million, net debt increased to
£1,940 million as at the 31 December 2006.

CORPORATE

Sky announced the purchase of 17.9% of ITV plc on 17 November 2006 for a total
consideration of £946 million including fees and taxes. The fair value of these
shares was £741 million at the end of December 2006, resulting in a £205 million
non-cash fair value adjustment to balance sheet reserves.

On 15 December 2006, the Group made a recommended cash offer for the entire
share capital of 365 Media Group plc ('365'). The offer became unconditional in
all respects on 23 January 2007 and we are now compulsorily acquiring 365's
remaining shares and seeking to delist the company from AIM. Under IFRS, this
investment was marked to market at the period end, with the loss of £2 million
being taken to reserves.

CORPORATE RESPONSIBILITY

As one of the U.K.'s leading consumer franchises, reputation is a key
competitive differentiator. Following the achievement of carbon neutral status
in May 2006, the success of Sky's environmental programme, The Bigger Picture,
was externally recognised with a number of awards during the quarter. Sky won
the National Energy Efficiency award for large businesses and was also named the
overall National Champion for Energy Efficiency. The awards were judged on a
number of criteria including; demonstrable results, environmental impact,
financial and other savings and impact on customers, audiences and end-users.
For example, just one element of the improvement programme, installation of
oil-less chillers in four Sky buildings, resulted in energy and cost savings of
40% (compared to previous installations) and £280,000 per annum.

Sky also won an inaugural United Nations Environment Programme (UNEP) sponsored
Green Award for sustainable business. Sky was commended for a far-reaching
programme that had produced tangible results such as achieving Carbon Neutral
status and reaching out to employees, business partners and customers.  

Use of measures not defined under IFRS

This press release contains certain information on the Group's financial
position, results and cash flows that have been derived from measures calculated
in accordance with IFRS. This information should not be read in isolation of the
related IFRS measures.

Forward-looking statements

This document contains certain forward-looking statements within the meaning of
the United States Private Securities Litigation Reform Act of 1995 with respect
to the Group's financial condition, results of operations and business, and
management's strategy, plans and objectives for the Group. These statements
include, without limitation, those that express forecasts, expectations and
projections with respect to the potential for growth of free-to-air and pay-TV,
fixed line telephony, broadband and bandwidth requirements, advertising growth,
DTH subscriber growth, Multiroom, Sky+ and other services penetration, churn,
DTH and other revenue, profitability and margin growth, cash flow generation,
programming and other costs, subscriber acquisition costs and marketing
expenditure, capital expenditure programmes and proposals for returning capital
to shareholders.

These statements (and all other forward-looking statements contained in this
document) are not guarantees of future performance and are subject to risks,
uncertainties and other factors, some of which are beyond the Group's control,
are difficult to predict and could cause actual results to differ materially
from those expressed or implied or forecast in the forward-looking
statements. These factors include, but are not limited to, the fact that the
Group operates in a highly competitive environment, the effects of laws and
government regulation upon the Group's activities, its reliance on technology,
which is subject to risk, change and development, failure of key suppliers, its
ability to continue to obtain exclusive rights to movies, sports events and
other programming content, risks inherent in the implementation of large-scale
capital expenditure projects, the Group's ability to continue to communicate and
market its services effectively, and the risks associated with the Group's
operation of digital television transmission in the U.K. and Ireland.

Information on some of the risks and uncertainties associated with the Group's
business are described in the 'Review of the Business - Risk Factors' section of
Sky's Annual Report on Form 20-F for the year ended 30 June 2006. Copies of the
Annual Report on Form 20-F are available on request from British Sky
Broadcasting Group plc, Grant Way, Isleworth TW7 5QD or from the British Sky
Broadcasting web page at www.sky.com/corporate. All forward-looking
statements in this document are based on information known to the Group on the
date hereof. Except as required by law, the Group undertakes no obligation
publicly to update or revise any forward-looking statements, whether as a result
of new information, future events or otherwise.


Appendix 1 - Subscribers to Sky Channels 
 
                                  Second quarter   First quarter  Prior year Q2
                                        as at 31           as at          as at
                                        December    30 September    31 December
                                            2006            2006           2005
                                                                                
DTH homes (1)(2)(3)                    8,441,000       8,258,000      8,059,000
                                                                                
Total TV homes in the U.K. and        
Ireland(4)                            26,766,000      26,764,000     26,585,000                                         
                                                                               
DTH homes as a percentage of                  
total U.K. and Ireland TV homes               32%             31%            30%                                  
                                                                                
Cable - U.K.                           3,397,000       3,251,000      3,292,000
Cable - Ireland                          605,000         606,000        597,000
Total Sky pay homes                   12,443,000      12,115,000     11,948,000
Total Sky pay homes as a                      
percentage of total U.K. and                                                    
Ireland TV homes                              46%             45%            45%                                  
                                                                                
Sky+ homes                             1,968,000       1,692,000      1,281,000
                                                                                
Multiroom homes(5)                     1,226,000       1,093,000        906,000
                                                                                
HD homes                                 184,000          96,000              -
                                                                                
Broadband customers                      193,000          44,000              -
                                                                                
DTT - U.K.(6)                          7,971,000       7,646,000      6,363,000
                                                                                

(1) Includes DTH subscribers in Republic of Ireland (465,020, as at 31 December
    2006).
(2) DTH subscribers includes only primary subscriptions to Sky (no additional
    units are counted for Sky+ or Multiroom subscriptions). This does not 
    include customers taking Sky's Freesat offering or churned customers viewing 
    free-to-air channels.
(3) DTH homes include subscribers taking Sky packages via DSL through 
    Homechoice.
(4) Total U.K. homes estimated by BARB and taken from the beginning of the month
    following the period end (latest figures as at 1 January 2007). Total 
    Ireland homes estimated by Nielsen Media Research, conducted on an annual 
    basis in July with results available in September (latest figures as at July 
    2006).
(5) Multiroom includes households subscribing to more than one digibox. (No
    additional units are counted for the second or any subsequent Multiroom
    subscriptions.)
(6) DTT homes estimated by BARB and taken from the beginning of the following
    month (latest figures as at 1 January 2007). These include Sky or Cable 
    homes that already take multi-channel TV.

Appendix 2 - Glossary
                                                                     
Glossary                                                             
                                                                     
Useful definitions           Description                             

Adjusted profit for the      Profit for the period adjusted to remove
period                       mark-to-market movements in derivative  
                             financial instruments that do not       
                             qualify for hedge accounting,           
                             exceptional items and any changes in the
                             estimate of recoverable tax assets in   
                             respect of prior years.                 

Adjusted earnings per share  Adjusted profit divided by the weighted 
                             average number of ordinary shares during
                             the year.                               

ARPU                         Average Revenue Per User: the amount    
                             spent by the Group's residential        
                             subscribers in the quarter, divided by  
                             the average number of residential       
                             subscribers in the quarter, annualised. 

Churn                        The rate at which subscribers relinquish
                             their subscriptions, expressed as a     
                             percentage of total subscribers.        

Digibox                      Digital satellite reception equipment.  

EBITDA                       Earnings before interest, taxation,     
                             depreciation and amortisation is        
                             calculated as operating profit before   
                             depreciation and amortisation or        
                             impairment of goodwill and intangible   
                             assets.                                 

Gross margin                 Revenue less programming expenses as a  
                             proportion of revenue.                  

Gross profit                 Revenue less programming expense.       

Gross Sky broadband bookings The number of customers that have       
                             requested our broadband product, passed 
                             pre-sale checks and have been accepted  
                             by our booking system and invoiced for  
                             any relevant activation fees.           

Gross Sky Bet revenue        Gross stakes placed by customers on     
                             events taking place in the period and   
                             net customer losses in respect of       
                             casino, online roulette and similar     
                             interactive casino style games.         

HD                           High Definition.                        

Like-for-like                Excluding contribution from Sky         
                             Broadband and Easynet Enterprise and net
                             exceptional amounts.                    

Multichannel viewing share   Share of viewers of non-analogue        
                             terrestrial television.                 

Multiroom                    Installation of one or more additional  
                             Digiboxes in the household of an        
                             existing DTH subscriber.                

Net debt                     Cash, cash-equivalents, short-term      
                             deposits, borrowings and borrowings     
                             related derivative financial            
                             instruments.                            

On-net                       Customers subscribing to our unbundled  
                             broadband product.                      

Sky +                        Sky's fully-integrated Personal Video   
                             Recorder (PVR) and satellite decoder.   

Viewing share                Number of people viewing a channel as a 
                             percentage of total viewing audience.   

 

Appendix 3 - Re-analysis of reported revenue by category

To provide a more relevant presentation, management has chosen to re-analyse the
revenue categories from those previously reported. Other revenue now principally
includes income from Easynet Enterprise, Sky Active and technical platform
service revenue.

                           2005/06                 
                         Half Year                  Separate                
                                As Transfer of installation,                 2005/06                
                        previously         Sky  hardware and               Half Year             
                          reported      Active       service       Other Re-analysed                    
                         £ million   £ million     £ million   £ million   £ million 
                        (unaudited) (unaudited)   (unaudited) (unaudited) (unaudited) 
------------------------------------------------------------------------------------
Retail Subscription          1,554           -             -           3       1,557  
Wholesale Subscription         112           -             -           -         112  
Advertising                    171           -             -           -         171  
Sky Bet                         16           -             -           -          16  
Sky Active                      46         (46)            -           -           - 
Installation, Hardware             
and Service                      -           -            70           -          70
Other                          117          46           (70)         (3)         90  
                             2,016           -             -           -       2,016 
------------------------------------------------------------------------------------

                           2005/06                 
                         Full Year                  Separate                
                                As Transfer of installation,                 2005/06                
                        previously         Sky  hardware and               Full Year             
                          reported      Active       service       Other Re-analysed                    
                         £ million   £ million     £ million   £ million   £ million 
                        (unaudited) (unaudited)   (unaudited) (unaudited) (unaudited) 
------------------------------------------------------------------------------------
Retail Subscription          3,154           -             -           3       3,157  
Wholesale Subscription         224           -             -           -         224  
Advertising                    342           -             -           -         342  
Sky Bet                         37           -             -           -          37  
Sky Active                      91         (91)            -           -           - 
Installation, Hardware             
and Service                      -           -           131           -         131
Other                          300          91          (131)         (3)        257  
                             4,148           -             -           -       4,148 
------------------------------------------------------------------------------------



Consolidated Income Statement for the half year ended 31 December 2006

 
                                                        2006/07      2005/06      2005/06
                                                      Half year    Half year    Full year
                                                      £ million    £ million    £ million
                                          Notes      (unaudited)  (unaudited)    (audited)
-----------------------------------------------------------------------------------------
Revenue                                     2             2,220        2,016        4,148
Operating expense                           3            (1,825)      (1,602)      (3,271)
Operating profit                                            395          414          877
----------------------------------------------------------------------------------------- 
Share of results of joint ventures and                        
associates                                                    6            7           12                           
Investment income                                            24           20           52
Finance costs                                               (69)         (51)        (143)
Profit before tax                                           356          390          798
-----------------------------------------------------------------------------------------                               
Taxation                                                   (110)        (116)        (247)
Profit for the period                                       246          274          551
-----------------------------------------------------------------------------------------                               
Earnings per share from profit for the                                                   
period (in pence)                                                                        
Basic                                       4              14.0p        14.9p        30.2p
Diluted                                     4              14.0p        14.9p        30.1p
-----------------------------------------------------------------------------------------                               
Adjusted earnings per share from profit                                                  
for the period (in pence)                                                                
Basic                                       4             11.3p        14.7p        30.7p
Diluted                                     4             11.3p        14.7p        30.6p
-----------------------------------------------------------------------------------------                               

Consolidated Statement of Recognised Income and Expense for the half year ended
31 December 2006

 
                                                        2006/07     2005/06      2005/06
                                                      Half year   Half year    Full year
                                                      £ million   £ million    £ million
                                                     (unaudited) (unaudited)    (audited)
-----------------------------------------------------------------------------------------
Profit for the period                                       246         274          551
-----------------------------------------------------------------------------------------
Loss on available for sale investments                     (207)          -            -
                                                                                        
Net movement in hedging reserve                                                         
Cash flow hedges                                             21           1          (54)
Tax on cash flow hedges                                      (6)          -           16
                                                             15           1          (38)
----------------------------------------------------------------------------------------- 
Total recognised income and expense                          54         275          513
for the period                                                                          
-----------------------------------------------------------------------------------------                               

Consolidated Income Statement for the three months ended 31 December 2006
 
                                                     2006/07           2005/06
                                                Three months      Three months
                                           ended 31 December ended 31 December
                                                   £ million         £ million
                                                  (unaudited)       (unaudited)
------------------------------------------------------------------------------
Revenue                                                1,149             1,050
Operating expense                                       (934)             (851)
------------------------------------------------------------------------------
EBITDA                                                   262               231
Depreciation and amortisation                            (47)              (32)
------------------------------------------------------------------------------
Operating profit                                         215               199
------------------------------------------------------------------------------
Share of results from joint ventures                       
and associates                                             4                 5
Investment income                                         10                12
Finance costs                                            (39)              (26)
Profit before tax                                        190               190
------------------------------------------------------------------------------
Taxation                                                 (60)              (56)
Profit for the quarter                                   130               134
------------------------------------------------------------------------------
Earnings per share from profit for
the quarter (in pence)
Basic and diluted                                        7.4               7.3
Adjusted                                                 5.0               7.1
------------------------------------------------------------------------------

Consolidated Balance Sheet as at 31 December 2006

 
                                          31 December 31 December     30 June
                                                 2006        2005        2006       
                                            £ million   £ million   £ million
                                    Notes  (unaudited) (unaudited)   (audited)
-----------------------------------------------------------------------------
Non-current assets                                                           
Goodwill                                          659         417         637
Intangible assets                                 209         221         218
Property, plant and equipment                     593         349         519
Investments in joint ventures and                  
associates                                         31          29          28                          
Available for sale investments                    771          52           2
Deferred tax assets                                79          79         100
Derivative financial assets                         -          13           -
                                                2,342       1,160       1,504
-----------------------------------------------------------------------------
Current assets                                                               
Inventories                                       609         568         324
Trade and other receivables                       568         389         489
Short-term deposits                               202         764         647
Cash and cash equivalents                         402         889         816
Derivative financial assets                         6          29           7
                                                1,787       2,639       2,283
-----------------------------------------------------------------------------
Total assets                                    4,129       3,799       3,787
-----------------------------------------------------------------------------
Current liabilities                                                          
Borrowings                                        548         174         163
Trade and other payables                        1,469       1,376       1,247
Current tax liabilities                           140         116          82
Provisions                                          4           6           6
Derivative financial liabilities                   36          26          49
                                                2,197       1,698       1,547
-----------------------------------------------------------------------------
Non-current liabilities                                                      
Borrowings                                      1,751       1,854       1,825
Other payables                                     63          23          66
Provisions                                         18           -          19
Derivative financial liabilities                  245          80         209
                                                2,077       1,957       2,119
-----------------------------------------------------------------------------
Total liabilities                               4,274       3,655       3,666
-----------------------------------------------------------------------------
Shareholders' (deficit) equity        6          (145)        144         121
-----------------------------------------------------------------------------
Total liabilities and                           
shareholders' (deficit) equity                  4,129       3,799       3,787
-----------------------------------------------------------------------------                                           

Consolidated Cash Flow Statement for the half year ended 31 December 2006

 
                                              2006/07     2005/06     2005/06
                                            Half year   Half year   Full year
                                            £ million   £ million   £ million
                                    Notes  (unaudited) (unaudited)   (audited)
-----------------------------------------------------------------------------
Cash flows from operating 
activities                                                     
Cash generated from operations                    365         514       1,004
Interest received                                  32          16          43
Taxation paid                                     (39)        (76)       (172)
Net cash from operating activities                358         454         875
-----------------------------------------------------------------------------
Cash flows from investing activities                                                     
Dividends received from joint 
ventures and associates                             4           3           7
Net funding to joint ventures and                   
associates                                          -          (1)         (2)                                     
Purchase of property, plant and 
equipment                                        (131)        (58)       (169)
Purchase of intangible assets                     (27)        (36)        (43)
Purchase of available-for-sale 
investments                                      (975)        (51)          -
Decrease (increase) in short-term 
deposits                                          445        (570)       (453)
Purchase of subsidiaries (net of cash 
and cash equivalents purchased)                   (19)          -        (209)                                       
Net cash used in investing activities            (703)       (713)       (869)
-----------------------------------------------------------------------------
Cash flows from financing activities                                                     
Proceeds from borrowings                          550       1,014       1,014
Repayment of borrowings                          (191)          -           -
Proceeds from disposal of shares in                 
Employee Share Ownership Plan ('ESOP')              8           7          13                                     
Purchase of own shares for ESOP                   (13)          -         (17)
Purchase of own shares for cancellation          (214)       (240)       (408)
Interest paid                                     (92)        (44)       (105)
Dividends paid to shareholders                   (117)        (92)       (191)
Net cash (used in) from financing                 
activities                                        (69)        645         306                                       
-----------------------------------------------------------------------------
Effect of foreign exchange rate 
movements                                           -           -           1
                                                                                         
Net (decrease) increase in cash and 
cash equivalents                                 (414)        386         313                                        
-----------------------------------------------------------------------------
Cash and cash equivalents at the 
beginning of the period                           816         503         503
                                                                                         
Cash and cash equivalents at the 
end of the period                                 402         889         816
-----------------------------------------------------------------------------                                           
 

Notes to the interim financial statements

1    Basis of preparation

The financial information set out in this press release does not constitute
statutory financial statements for the years half year ended 31 December 2006 or
2005, for the purpose of the Companies Act 1985. Statutory financial statements
for the year ended 30 June 2006 have been filed with the Registrar of Companies.
The Group's auditors have reported on those accounts; their reports were
unqualified and did not contain statements under s. 237(2) or (3) Companies Act
1985.

Whilst the financial information included in this press release has been
prepared in accordance with International Financial Reporting Standards
('IFRS'), this announcement does not itself contain sufficient information to
comply with IFRS.

2    Revenue
                                                  2006/07     2005/06   2005/06
                                                Half year   Half year Full year
                                                £ million   £ million £ million
                                               (unaudited) (unaudited) (audited)
-------------------------------------------------------------------------------
Retail subscription                                 1,638       1,557     3,157
Wholesale subscription                                109         112       224
Advertising                                           171         171       342
Sky Bet                                                20          16        37
Installation, hardware and service                    119          70       131
Other                                                 163          90       257
                                                    2,220       2,016     4,148
-------------------------------------------------------------------------------

To provide a more relevant presentation, management has chosen to re-analyse the
revenue categories from those previously reported. Other revenue now principally
includes income from Easynet Enterprise, Sky Active and technical platform
service revenue.

3    Operating expense
                                                 2006/07     2005/06   2005/06
                                               Half year   Half year Full year
                                               £ million   £ million £ million
                                              (unaudited) (unaudited) (audited)
-------------------------------------------------------------------------------
Programming                                          748         810     1,599
Transmission and related functions                   181          87       234
Marketing                                            375         332       622
Subscriber management                                313         219       468
Administration                                       208         154       348
                                                   1,825       1,602     3,271
-------------------------------------------------------------------------------

Included within programming for the half year ended 31 December 2006 is a £65
million credit due to the Group arising from certain contractual rights under
one of the Group's channel distribution agreements.  This item was previously
disclosed as a contingent asset in the Group's June 2006 financial statements.

Included within administration for the half year ended 31 December 2006 is £6
million of expense relating to the legal costs of the Group's claim against EDS
(an information and technology solutions provider (see note 8b)).

4    Earnings per share
                                                 2006/07     2005/06   2005/06
                                               Half year   Half year Full year
                                             Millions of Millions of  Millions
                                                  shares      shares of shares
                                              (unaudited) (unaudited) (audited)
-------------------------------------------------------------------------------
Weighted average number of shares                                                                          
Ordinary shares                                    1,765       1,849     1,830
ESOP trust ordinary shares                            (3)         (4)       (3)
Basic shares                                       1,762       1,845     1,827
-------------------------------------------------------------------------------
Dilutive ordinary shares from share options            1           2         5
Diluted shares                                     1,763       1,847     1,832
-------------------------------------------------------------------------------

The calculation of diluted earnings per share excludes 21 million share options
(2005/06: half year 34 million; full year 37 million), which could potentially
dilute earnings per share in the future. These options do not currently have a
dilutive effect as the exercise price of the options exceeds the average market
price of ordinary shares during the period.

Basic and diluted earnings per share is calculated by dividing profit for the
period into the weighted average number of shares for the period. In order to
provide a measure of underlying performance, management have chosen to present
an adjusted profit for the year which excludes items that may distort
comparability. Such items arise from events or transactions that fall within the
ordinary activities of the Group but which management believes should be
separately identified to help explain underlying performance.
 
                                                 2006/07     2005/06   2005/06
                                               Half year   Half year Full year
                                               £ million   £ million £ million
                                              (unaudited) (unaudited) (audited)
-------------------------------------------------------------------------------
Reconciliation from profit for the period to                                   
adjusted profit for the period                                                 
Profit for the period                                246         274       551
Remeasurement of all derivative financial             
instruments (not qualifying for hedge                                          
accounting)                                           (8)         (4)       14                         
Amount receivable from channel distribution          
agreement (see note 2)                               (65)          -         -                          
Legal costs relating to claim against EDS              
(see note 3)                                           6           -         -                        
Tax effect of above items                             20           1        (4)
Adjusted profit for the period                       199         271       561
-------------------------------------------------------------------------------
 
5    Dividends
                                                 2006/07     2005/06   2005/06
                                               Half year   Half year Full year
                                               £ million   £ million £ million
                                              (unaudited) (unaudited) (audited)
-------------------------------------------------------------------------------
2005 Final dividend paid: 5.00p per ordinary          
share                                                  -          92        92                         
2006 Interim dividend paid: 5.50p per                  
ordinary share                                         -           -        99                        
2006 Final dividend paid: 6.70p per ordinary         
share                                                117           -         -                          
                                                     117          92       191
-------------------------------------------------------------------------------
Dividends proposed after the balance sheet                                     
date and not recognised as a liability                                         
2007 Interim dividend proposed: 6.6p per             
ordinary share                                       115           -         -                          
-------------------------------------------------------------------------------
 

6    Reconciliation of movement in shareholders' (deficit) equity 
 
                                                                Available                                 Total
                                                                      for                         shareholders'
                       Share      Share       ESOP     Hedging       sale       Other    Retained     (deficit)
                     capital    premium    reserve     reserve    reserve    reserves    earnings       equity
                   £ million  £ million  £ million   £ million  £ million   £ million   £ million    £ million       
--------------------------------------------------------------------------------------------------------------
At 1 July 2005           934      1,437        (32)        (14)         -         273      (2,411)         187
Purchase of own          
shares for                                                                                    
cancellation             (23)         -          -           -          -          23        (240)        (240)
Recognition and            
transfer of cash                                                                              
flow hedges                -          -          -           1          -           -           -            1
Tax on items taken         
directly to equity         -          -          -           -          -           -          (2)          (2)
Share-based payment        -          -         15           -          -           -           1           16
Profit for the period      -          -          -           -          -           -         274          274
Dividends                  -          -          -           -          -           -         (92)         (92)
At 1 January 2006        911      1,437        (17)        (13)         -         296      (2,470)         144
--------------------------------------------------------------------------------------------------------------
Purchase of own          
shares for                                                                                     
cancellation             (15)         -          -           -          -          15        (168)        (168)
Recognition and            
transfer of cash                                                                              
flow hedges                -          -          -         (55)         -          -            -          (55)
Tax on items taken         
directly to equity         -          -          -          16          -          -            4           20
Share-based payment        -          -         (8)          -          -          -           10            2
Profit for the period      -          -          -           -          -          -          277          277
Dividends                  -          -          -           -          -          -          (99)         (99)
At 1 July 2006           896      1,437        (25)        (52)         -        311       (2,446)         121
--------------------------------------------------------------------------------------------------------------
Purchase of own          
shares for                                                                                    
cancellation             (19)         -          -           -          -         19         (214)        (214)
Recognition and            
transfer of cash                                                                              
flow hedges                -          -          -          21          -          -            -           21
Tax on items taken         
directly to equity         -          -          -          (6)         -          -           (1)          (7)
Revaluation of             
available for sale                                                                            
investments                -          -          -           -       (207)         -            -         (207)
Share-based payment        -          -          1           -          -          -           11           12
Profit for the period      -          -          -           -          -          -          246          246
Dividends                  -          -          -           -          -          -         (117)        (117)
At 31 December 2006      877      1,437        (24)        (37)      (207)       330       (2,521)        (145)
--------------------------------------------------------------------------------------------------------------          
The periods from 1 July to 31 December are unaudited.

7    Notes to the consolidated cash flow statement

a) Reconciliation of profit before taxation to cash generated from operations
 
                                                2006/07     2005/06   2005/06
                                              Half year   Half year Full year
                                              £ million   £ million £ million
                                             (unaudited) (unaudited) (audited)
-----------------------------------------------------------------------------
Profit before tax                                   356         390       798
Depreciation of property, plant and                  
equipment                                            58          36        89                        
Amortisation of intangible assets                    33          20        51
Net finance costs                                    45          31        91
Share of results of joint ventures and               
associates                                           (6)         (7)      (12)                        
Increase in trade and other receivables            (118)        (54)     (102)                          
(Increase) decrease in inventories                 (294)       (211)       31
Increase in trade and other payables                289         312        55
Decrease in provisions                               (3)         (7)      (13)
Decrease in derivative financial instruments          5           4        16
Cash generated from operations                      365         514     1,004
-----------------------------------------------------------------------------                                           
b) Analysis of movements in net debt

                     As at 1                       As at 1                            As at 31
                        July      Cash  Non-cash      July        Cash    Non-cash    December
                        2005 movements movements      2006   movements   movements        2006
                   £ million £ million £ million £ million   £ million   £ million   £ million
                    (audited) (audited) (audited) (audited) (unaudited) (unaudited) (unaudited)
----------------------------------------------------------------------------------------------
Current borrowings         -         -       163       163         387          (2)        548
Non-current
borrowings               982     1,014      (171)    1,825          (1)        (73)      1,751
Debt                     982     1,014        (8)    1,988         386         (75)      2,299
----------------------------------------------------------------------------------------------
Borrowings-related
derivative financial
instruments              103         -       133       236         (27)         36         245
Cash and cash           
equivalents             (503)     (312)       (1)     (816)        414           -        (402)
Short-term deposits     (194)     (453)        -      (647)        445           -        (202)
Net debt                 388       249       124       761       1,218         (39)      1,940
----------------------------------------------------------------------------------------------                          
8    Other matters

a) Contingent liabilities

The Group has contingent liabilities by virtue of its investments in joint
ventures and associates that are unlimited companies, or partnerships, which
include The History Channel (U.K.), Paramount U.K. and NGC-U.K.. The Group's
share of contingent liabilities of its joint ventures and associates incurred
jointly with the other investors is nil (2005/06: half year nil; full year nil).

The Directors do not expect any material loss to arise from the above contingent
liabilities.

b) Contingent assets

The Group has served a claim for a material amount against EDS (an information
and technology solutions provider) which provided services to the Group as part
of the Group's investment in customer management systems software and
infrastructure. The amount which may be recovered by the Group will not be
finally determined until resolution of the claim.

c) Changes in estimates

There have been no material changes in estimates of amounts reported in the six
months ended 31 December 2006 or in the year ended 30 June 2006.





                      This information is provided by RNS
            The company news service from the London Stock Exchange

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 Financial Express. All rights reserved.