Fool.co.uk: Stock Investing Advice | Stock Research
 

  Print   

Thursday 12 June, 2008

Invesco Prop Inc

Final Results


                     Invesco Property Income Trust Limited                     

              Preliminary Announcement of Unaudited Final Results              

                       for the year ended 31 March 2008                        

Chairman's Statement

The year to 31 March 2008 has proved eventful for the Company as well as for
property, equity and bond markets in general.

The period has seen a sharp correction in UK commercial property values, in
part reflecting a measure of over-pricing at the end of an extended period of
strong capital performance to June 2007, and also factors associated with the
credit crunch which first manifested themselves in the second half of 2007 and
which continue to affect markets.

The Company has not been immune to these market upheavals and the net asset
value (NAV) and, in particular, the share price has suffered in consequence.
The Board has implemented a number of measures during the year:

  * A programme of property sales to reduce debt while maintaining and
    improving the quality and risk/reward characteristics of the retained
    portfolio;
   
  * Revisions to the Group's financing package subject to contract, permitting
    reasonable flexibility in managing the property portfolio in volatile
    market conditions; and
   
  * Improvements to net income through asset management initiatives and cost
    savings.
   
The Board's aim is to retain a good quality, diversified portfolio of
properties in the UK and Europe that can deliver a high income stream.  In
pursuing this aim further assets were acquired in Europe during the year. 
Whilst the acquisitions have assisted in delivering the expected income return
it is regrettable that the downturn in equity markets meant the share issue
proposed in May could not proceed and the acquisitions had to be fully funded
from borrowings.  In hindsight, commercial property markets, especially in the
UK, had become overvalued in early 2007 and the falls in property values since
June have been painful for shareholders as the Company has been exposed to the
adverse effect of gearing on its NAV. With the full support of its bankers, the
Company has renegotiated subject to contract, its LTV limits to allow the
Company to pursue its strategy in the current volatile market conditions.

Performance

The share price at 31 March 2008 was 35p, the discount to adjusted* NAV was 53
% and the shares were yielding 19.3 %, as against a price at 31 March 2007 of
122.5p, a discount of 6.3% and a yield of 5.5%. The market's assessment of the
Company has been disappointing but the Board believes that, with the steps
taken, the Company is well positioned to deliver the high income returns sought
and make a strong recovery of NAV when the property markets start to recover.

* Net Asset Value is adjusted to exclude certain derivative financial
instruments £2,092,000 (2007: £3,628,000), deferred tax £21,341,000 (2007: £
13,745,000) and related goodwill £10,745,000 (2007: £6,812,000) giving an
overall increase in assets of £12,688,000 (2007: £3,305,000).

The NAV as at 31 March 2008 was 66.3p per share, a fall of 48.4 % from the
previous year end, and the adjusted NAV as at 31 March 2008 was 74.6p per
share, down 42.9 %.

At the portfolio level, the like for like performance in the UK showed a
decline of 15.2 per cent in the second half and 19.7 % for the year as a whole.
The European portfolio showed a like for like decline in Euros of 6.3 % in the
second half (-6.2 % for the year).

Activity

The first half of the year saw progress being made on the Group's expansion
into European markets, with the acquisition of properties in France, Belgium,
Spain and Germany for an aggregate purchase price of €122m. These acquisitions
have stood the Group in good stead, outperforming the UK portfolio.

In the second half of the year, negotiations on sales of properties have proved
time-consuming although marketing has been successful in generating interest
from several competing parties. Since the year end, completions or exchange of
contracts have taken place on two sales transactions for a total consideration
of £48.4m. Assets valued at a further £43.5m are under offer and in the hands
of solicitors.

The Board believes that, following completion of the disposal programme of
non-core properties, the risk/reward characteristics of the portfolio as a
whole will be improved. The retained portfolio is expected to exhibit strong
defensive characteristics in what is still a difficult economic environment.

The Board is also pleased with asset management initiatives which have improved
the quantum and the security of the group's income. Highlights include the new
letting at Old Jewry in London and negotiation of an extended lease at St
Michel sur Orge in France.

Borrowings limits and Financing

The Company uses borrowings, which are hedged to fix the interest rate payable.
The Board recognises the effect of borrowings on NAV and share price
performance during periods of volatility in property prices. The Board, with
the agreement of the Company's lending bank, sanctioned an increase in gearing
above the Group's long term target level of 55% of gross assets in order to
fund the Group's further expansion into Europe in June 2007. The proposed
equity issue intended to refinance the new borrowings could not proceed, with
the result that gearing remained high through the market downturn in the second
half of the year and the NAV has suffered accordingly. Whilst the Directors are
not proposing any change to the Company's gearing policy, they believe that it
could be detrimental to shareholders to reduce gearing significantly at what
may turn out to be close to the bottom of the market, and accordingly it is
likely that gearing will remain above the long term target level for a longer
period than indicated in December.

Accordingly the Board is pleased that it has agreed, subject to contract,
revised arrangements with its lending bank. The revised terms provide for a
higher long term LTV covenant of 65% and an extension to the arrangements
agreed in December. The new terms permit, until June 2009, LTV ratios of up to
70%, with up to 75% permitted for one quarter up to 31 December 2008. The Board
believes these terms provide the Company with reasonable flexibility operating
in volatile market conditions and strengthen the Company's position despite an
increase in funding costs.

The Group has remained in compliance with all its banking covenants and expects
to continue to do so. The LTV ratio at 31 March 2008, calculated per the
Group's banking agreement, was 69.95 %. The current LTV ratio, which is above
the long term target, does make the Group's NAV more sensitive to fluctuations
in property prices.

Early in the year €84.6m of new borrowings were drawn down to finance the
acquisitions made in Europe. Prior to the end of the year £5m of borrowings
were repaid. At the year end borrowings stood at £298.9m, made up of £187.9m in
Sterling and €140.2m in Euros. All net proceeds of disposals will be used to
reduce borrowings until the LTV falls below the 65% level, at which time the
Directors will consider the most appropriate application of sale proceeds.

The Company also agreed terms with Invesco Ltd, the parent company of the
investment manager, for a working capital loan facility of up to £10m. This
facility is conditional on completion of the revisions to banking terms as
described above, and provides the Group with additional operational
flexibility. The facility remains undrawn.

Earnings and dividend

Rental income continues to be stable, with few signs of weakness in occupier
markets and vacancy rates are low. The Company has had some notable recent
successes, especially in Europe, in extending existing leases and in securing
new lettings, thereby improving the security and the quantum of its income
stream. The effect on earnings of new lettings and rent increases from
indexation in Europe will be enhanced by the Group's fixed rate borrowings.

The second half of the year saw much reduced costs and improved revenue
earnings, due in part to non-recurrence of expenses associated with
acquisitions, in part to the aborted equity fund raise and in part to agreement
reached with the Manager to reduce its management fee rate to 0.75% (0.85%) of
gross assets and to meet certain European administration costs out of its fee.
Earnings in the current and future years will benefit from the new and extended
leases recently concluded.

As a result the Board is pleased to declare an unchanged fourth interim
dividend for the year of 1.6875p per share payable on 8 July 2008 to
shareholders on the register on 20 June 2008. It is the intention of the Board
to maintain this level of dividends and to continue to make four quarterly
dividend payments.

Richard Barnes

Chairman

Manager's report

UK Property Market

Over the 12 month period to March 2008 the UK real estate market witnessed the
most rapid repricing of the asset class since Investment Property Databank's
(IPD's) records began. While the timing of the correction was not a surprise,
the speed at which the market reacted was. In the spring there had already been
signs in the retail sector that the repricing had begun and by the middle of
2007 a correction across the whole market was looking likely. This process was
accelerated by the US Sub-Prime mortgage crisis, which led to the so called
`Credit Crunch' and the wider global uncertainties that have followed. This
correction, effectively a re-pricing of risk within the asset class, and the
relative lack of availability of debt finance, has led to substantial falls in
capital values across all UK property sectors. The Company's half year report
highlighted the initial impact of the slow down, reporting the Company's first
reduction in valuation for the UK portfolio since launch.

We continue to believe that much of the reduction in the risk premium over
government bond yields witnessed from 2001 to 2006 was rational. This was
justified by the improvements to liquidity and accessibility associated with
the increase in cross-border investment activity, improvements in the quality
of information about real estate markets and the availability of funding.
However it is now clear that, by the beginning of 2007, some pricing had become
`irrational'. In the pursuit of income, risk premium spreads between prime real
estate assets and other parts of the market were compressed too far.
Furthermore, some investors were willing to stretch rental growth assumptions
beyond the bounds of credibility in order to justify their increasingly
aggressive pricing. It was for these reasons that this Company has been a net
seller of UK property since mid 2006.

This valuation decline that has been witnessed across the UK property market
has led to the IPD UK Quarterly index reporting a total return of -9.7%, and
capital value declines of 13.9% over the 12 months to March 2008. It provides
some comfort to note that the rate of capital value decline slowed in the final
quarter of the year to -4.6%, from -8.6% in the previous quarter, suggesting
that the bottom of the cycle may be near. Indeed a number of commentators are
suggesting that pricing will `overshoot', principally driven by overly
conservative sentiment on the part of valuers, creating the prospect of a
market recovery in the short to medium term.

Evidence from the occupational side of the UK real estate market is in stark
contrast to this volatility in valuations. Again with reference to the IPD
Quarterly Index, it is clear that the contribution made by income returns has
been remarkably stable over the period, with income returns of 4.8% for the
year to March 2008, being exactly equal to the same figure for the previous
year. This data reflects the reality that the income streams flowing from UK
property have remained mostly unaffected by the factors that have been driving
down valuations.

European property market

While the European real estate markets have not been immune from the downward
pressure on valuations that have been felt so strongly in the UK, the
reductions have been less marked. There have been some valuation declines
witnessed, though generally towards the end of the period. IPD data is only
available for comparison for the year ended December 2007, which shows total
returns for the markets in which this Company is invested ranging from 17.9%
for France, to 4.5% for Germany. As has been seen in the UK, the stability of
income streams, and hence the contribution that income makes to total returns,
has been a notable characteristic of European real estate markets over the
year.

Outlook

With continued uncertainty in the general economic conditions within the UK and
Europe, commentators are predicting wide ranging economic outcomes for the next
12-24 months, though importantly few are forecasting full recessions in any of
the countries, indeed many are attempting to predict `the bottom' of the
market. Real estate markets have always demonstrated cyclical characteristics,
with particularly marked cycles in capital values, and few are expecting these
cycles to cease. We are also expecting the relative strength within most
occupational markets to continue, as the balance of supply and demand of
occupational property in the UK and around Europe is retained. Selected markets
do exhibit higher risk characteristics however, where the economic conditions
are expected to hit company profitability hardest, particularly the City of
London office market, UK retail, and Spanish offices. These are all sub-sectors
where the Company has either low weightings, or no exposure.

Taking the UK office market as an example, the credit crunch is clearly having
an impact on demand from the banking and financial services sector, which is
most clearly manifested in the City of London office market. Here the downturn
in demand has coincided with a peak in development completions and we expect
rents to fall over the next two years. However, the lack of availability of
debt from banks means that very little additional construction is likely and
shortages of space could emerge by 2011, triggering a new rental upswing.

In parallel, the weakening of consumer spending is beginning to be felt in the
retail sector. There have been a number of recent announcements regarding
retailers in the UK and across Europe who are rationalising store portfolios,
closing operations or struggling to meet rent payments. All this highlights the
potential for rising vacancy, particularly in weaker retail centres, and little
prospect of rental growth in the short-term.

The Company has already benefited from the diversification of the property
portfolios into Europe, through a combination of non-correlated valuation
cycles, and income growth through rental indexation. It remains our strategy to
retain a significant weighting to non-UK property assets going forward.

Asset Management

As mentioned above, we continue to be encouraged by the relative strength of
the occupier markets across the Company's portfolio. It has been a very active
period for leasing activity, both in signing new leases, and improving the
terms of existing leases, which is reflected in the Company's relatively low
vacancy rate at the year end of 6.83% (UK 7.42%, Europe 5.64%). Occupiers are
often choosing to remain in occupation beyond either a lease break or lease
expiry, offering the opportunity to secure longer term income streams, without
having to suffer the cashflow erosion that a vacancy would create, 20 such
leases have been negotiated across the portfolio, both in the UK and Europe,
during the period, securing £3.4m p.a. of rental income). One particular
example of such a successful initiative was the previously announced lease
extension agreed with Chevallier Logistics at their warehouse property at St
Michel sur Orge, south of Paris. Here a new 6 year term was negotiated with the
existing tenant, eliminating the vacancy risk associated with the lease breaks
that previously existed for July 2008, February 2010, and February 2013. The
agreed rent for the property amounts to almost €2m p.a., the largest lease in
the portfolio, measured by rent. 15 new lettings have also completed bringing £
1.26m p.a. of new rental income to the portfolio.

While only 2 rent reviews in the UK have been agreed with rental increases
totalling £18,000 p.a. during the period, indexation has led to rental
increases for many of the European properties. In France, where increases
through indexation have been most marked, the combination of indexation and
successful lease renegotiations have resulted in an increase of €419,000 p.a.,
or 6.0%, in rental income. The two Belgian office properties have benefited to
a lesser extent, with total indexation over the year amounting to €43,000 p.a.
(a 2.0% increase).

The focus that we have on retaining existing tenants, in the face of uncertain
economic conditions, is fundamental to maintaining secure cashflows and
protecting shareholder value.

Transactions

One asset was sold early in the period, a retail parade in Norwich, for £2.21m,
giving rise to a loss of £49,000 over the valuation at the time.

Since the period end the Company has announced the completion of the sale of an
office building on Station Road, Harrow, for £4.02m, and the exchange of
contracts for the sale of a portfolio of 15 UK properties, for total
consideration of £44.4m. The net proceeds of both of these disposals will be
used to repay debt.

The Company was successful in implementing its expanded European Investment
Policy, with the purchase of a portfolio of 5 properties (the ISAR portfolio,
located in France, Belgium and Spain), as well as two single asset
acquisitions, one in France, the other in southern Germany. The ISAR portfolio
comprises two logistics warehouses situated to the south of Paris, two modern
office buildings in Brussels, and a well specified industrial building in
Barcelona. The portfolio was acquired for €94.6m, with a net initial yield of
6.0 %p.a., while the St Cloud office building in France was acquired for €
13.44m, a net initial yield of 6.67 %p.a., and the Boeblingen office building
in Germany was acquired for €14.1m, a net initial yield of 4.1% p.a.

As shareholders will be aware from announcements made, the Company is in the
course of disposing of a number of properties, being the continuation of a
programme that began with a number of disposals that were completed in the UK
during the 2006/7 reporting period. Assets have been selected for sale on the
basis of the contribution that those assets are expected to make towards
overall portfolio performance. Consideration has been given to both expected
income, and capital return, requirement for ongoing capital expenditure, as
well as an assessment of potential future vacancy risk.

We are confident that the retained properties following the completion of the
disposal programme will be better placed to weather the potential economic
uncertainty, through enhanced income levels, greater income security, as well
as diversification across both property sectors and country markets.

Performance

Overall, the value of the portfolio has fallen, on a like for like basis by
15.2% over the year, in Sterling terms. This breaks down as -19.7% for the UK
portfolio, and -6.2% for Europe (calculated in Euro). Over the six months to
March 2008, the comparable valuation movements are -8.2% overall (in Sterling),
-15.2% for the UK and -6.3% (in Euro) for Europe; while the corresponding
quarterly valuation movements are -2.2% overall (in Sterling), with the UK at
-5.7% and Europe at -3.0% in Euros.

These movements in capital values, when combined with the impact of
transactions over the period, has led the gross property yield (before head
lease rents) to rise from 6.2% at 31 March 2007, to 7.2% at 31 March 2008.

The portfolio valuation at 31 March 2008, excluding finance leases was £420.18
million.

Summary

In uncertain times, the portfolio strategy will continue to focus on delivering
greater certainty of income from the Company's property assets, while making
orderly disposals of assets, where appropriate, to improve the defensive
qualities and recovery potential of the portfolio.

Effective asset management of the properties will emphasise securing and
improving the income profile through the leasing of vacant space, the retaining
of existing tenants, and the negotiation of longer lease terms from tenants.
There has been considerable success in this area over the year, which is
continuing.

Rory Morrison

Unaudited Consolidated Income Statement

                               Year Ended               1 March 2006 to       
                                                                              
                             31 March 2008               31 March 2007        
                                                                              
                        Revenue  Capital    Total   Revenue  Capital     Total
                                                                              
                          £'000    £'000    £'000     £'000    £'000     £'000
                                                                              
Income                                                                        
                                                                              
Rental and service                                                            
                                                                              
  charge income          32,248        -   32,248    24,938        -    24,938
                                                                              
Interest receivable                                                           
and                                                                           
                                                                              
  other income              753        -      753     1,292        -     1,292
                                                                              
(Loss)/gains on                                                               
investment properties                                                         
                                                                              
Unrealised (Loss)/                                                            
gains on                                                                      
                                                                              
 revaluation of               - (75,687) (75,687)         -   26,180    26,180
 properties                                                                   
                                                                              
Realised (Loss)/gains                                                         
on                                                                            
                                                                              
  disposal of                 -     (49)     (49)         -      978       978
properties                                                                    
                                                                              
                         33,001 (75,736) (42,735)    26,230   27,158    53,388
                                                                              
Expenses                                                                      
                                                                              
Management fees         (3,254)    (444)  (3,698)   (3,108)    (424)   (3,532)
                                                                              
Property expenses       (7,508)        -  (7,508)   (4,357)        -   (4,357)
                                                                              
Professional fees       (2,653)        -  (2,653)   (1,556)        -   (1,556)
                                                                              
Goodwill impairment           -  (7,970)  (7,970)         -  (2,345)   (2,345)
                                                                              
                       (13,415)  (8,414) (21,829)   (9,021)  (2,769)  (11,790)
                                                                              
(Loss)/Profit before                                                          
finance                                                                       
                                                                              
  Costs and tax          19,586 (84,150) (64,564)    17,209   24,389    41,598
                                                                              
Finance costs          (13,752)  (1,876) (15,628)   (9,193)  (1,254)  (10,447)
                                                                              
(Loss)/Profit before      5,834 (86,026) (80,192)     8,016   23,135    31,151
tax                                                                           
                                                                              
Tax (charge)/credit       (398)    1,527    1,129        14    (150)     (136)
                                                                              
(Loss)/Profit for the                                                         
period attributable                                                           
                                                                              
  to equity               5,436 (84,499) (79,063)     8,030   22,985    31,015
shareholders                                                                  
                                                                              
(Loss)/Earnings per                                                           
ordinary share                                                                
                                                                              
  - basic and diluted                     (51.7p)                        20.3p

All items in the above statement are derived from continuing operations.

The total column of this statement represents the Group's consolidated income
statement. The supplementary revenue and capital columns are prepared based on
guidance published by the Association of Investment Companies.

Unaudited Consolidated Statement of Changes in Equity

For the year ended 31 March 2008

                        Stated    Other Translation  Capital  Revenue         
                                                                              
                       Capital  Reserve     Reserve  Reserve  Reserve    Total
                                                                              
                         £'000    £'000       £'000    £'000    £'000    £'000
                                                                              
Balance at 28          101,368  (3,475)           -   18,781   51,626  168,300
February 2006                                                                 
                                                                              
Profit for the period        -        -           -   22,985    8,030   31,015
                                                                              
Unrealised gain on                                                            
revaluation of                                                                
                                                                              
cross                                                                         
                                                                              
currency swaps               -        -         505        -        -      505
                                                                              
Exchange differences                                                          
on translating                                                                
                                                                              
foreign                                                                       
                                                                              
operations                   -        -       (470)        -        -    (470)
                                                                              
Unrealised gain on                                                            
revaluation of                                                                
                                                                              
interest rate                                                                 
                                                                              
swaps                        -    7,573           -        -        -    7,573
                                                                              
Dividends paid               -        -           -        - (10,328) (10,328)
                                                                              
Balance at 31 March    101,368    4,098          35   41,766   49,328  196,595
2007                                                                          
                                                                              
(Loss)/Profit for the        -        -           - (84,499)    5,436 (79,063)
year                                                                          
                                                                              
Unrealised gain on           -        -     (5,931)        -        -  (5,931)
revaluation of                                                                
                                                                              
cross currency swaps                                                          
                                                                              
Exchange differences         -        -       7,232        -        -    7,232
on translating                                                                
                                                                              
Foreign operations                                                            
                                                                              
Unrealised gain on           -  (6,191)           -        -        -  (6,191)
revaluation of                                                                
                                                                              
interest rate swaps                                                           
                                                                              
Dividends paid               -        -           -        - (11,188) (11,188)
                                                                              
Balance at 31 March    101,368  (2,093)       1,336 (42,733)   43,576  101,454
2008                                                                          

Unaudited Company Statement of Changes in Equity

For the year ended 31 March 2008

                        Stated    Other Translation  Capital  Revenue         
                                                                              
                       Capital  Reserve     Reserve  Reserve  Reserve    Total
                                                                              
                         £'000    £'000       £'000    £'000    £'000    £'000
                                                                              
Balance at 28          101,368  (3,475)           -  (1,007)   51,401  148,287
February 2006                                                                 
                                                                              
(Loss)/profit/for the        -        -           -  (1,317)   12,052   10,735
period                                                                        
                                                                              
Unrealised gain on           -    7,573           -        -        -    7,573
revaluation of                                                                
                                                                              
interest rate swaps                                                           
                                                                              
Dividends paid               -        -           -        - (10,328) (10,328)
                                                                              
Balance at 31 March    101,368    4,098           -  (2,324)   53,125  156,267
2007                                                                          
                                                                              
(Loss)/profit for the        -        -           -  (1,774)  (9,426) (11,200)
year                                                                          
                                                                              
Unrealised gain on           -  (3,922)           -        -        -  (3,922)
revaluation of                                                                
                                                                              
interest rate swaps                                                           
                                                                              
Dividends paid               -        -           -        - (11,188) (11,188)
                                                                              
Balance at 31 March    101,368      176           -  (4,098)   32,511  129,957
2008                                                                          

Unaudited Balance Sheet

                             At 31 March 2008          At 31 March 2007    
                                                                           
                          Consolidated     Company  Consolidated    Company
                                                                           
                                 £'000       £'000         £'000      £'000
                                                                           
Non-current assets                                                         
                                                                           
Investment in subsidiary                                                   
                                                                           
  companies                          -     318,678             -    320,357
                                                                           
Investment properties          327,942           -       401,060          -
                                                                           
Investment property held        98,670           -             -          -
                                                                           
for sale                                                                   
                                                                           
Intangible assets               10,745           -         6,812          -
                                                                           
                               437,357     318,678       407,872    320,357
                                                                           
Current assets                                                             
                                                                           
Trade and other                  3,609         444         4,822        304
receivables                                                                
                                                                           
Interest rate swap asset             -         176         4,098      4,098
                                                                           
Cash and cash                   11,908       7,270        34,582     22,117
equivalents                                                                
                                                                           
                                15,517       7,890        43,502     26,519
                                                                           
Total assets                   452,874     326,568       451,374    346,876
                                                                           
Current liabilities                                                        
                                                                           
Trade and other payables      (14,147)     (2,891)      (11,970)      (768)
                                                                           
Taxation                         (356)         (5)         (255)        (5)
                                                                           
                              (14,503)     (2,896)      (12,225)      (773)
                                                                           
Total assets less                                                          
current                                                                    
                                                                           
  liabilities                  438,371     323,672       439,149    346,103
                                                                           
Non-current liabilities                                                    
                                                                           
Bank loan                    (298,252)   (187,314)     (221,839)  (189,366)
                                                                           
Other payables                 (2,396)           -             -          -
                                                                           
Interest rate swaps            (2,092)           -             -          -
liability                                                                  
                                                                           
Currency swaps liability       (6,401)     (6,401)         (470)      (470)
                                                                           
Obligations under              (6,435)           -       (6,500)          -
finance                                                                    
                                                                           
leases                                                                     
                                                                           
Deferred taxation             (21,341)           -      (13,745)          -
                                                                           
                             (336,917)   (193,715)     (242,554)  (189,836)
                                                                           
Net assets                     101,454     129,957       196,595    156,267
                                                                           
Capital and reserves                                                       
                                                                           
Stated capital                 101,368     101,368       101,368    101,368
                                                                           
Other reserve                  (2,093)         176         4,098      4,098
                                                                           
Translation reserve              1,336           -            35          -
                                                                           
Capital reserves              (42,733)     (4,098)        41,766    (2,324)
                                                                           
Revenue reserve                 43,576      32,511        49,328     53,125
                                                                           
Issued capital and             101,454     129,957       196,595    156,267
reserves                                                                   
                                                                           
Net asset value  (Note           66.3p                    128.5p           
3)                                                                         

Unaudited Statement of Cash Flows

                              At 31 March 2008         At 31 March 2007     
                                                                            
                           Consolidated    Company   Consolidated    Company
                                                                            
                                  £'000      £'000          £'000      £'000
                                                                            
Operating activities                                                        
                                                                            
Rent and service charges                                                    
                                                                            
  received                       31,940      9,079         28,181          -
                                                                            
Bank interest received            2,371      2,556            473        356
                                                                            
Interest from                         -     22,907              -     21,764
subsidiaries                                                                
                                                                            
Bank loan interest paid        (18,223)   (15,572)        (9,182)    (8,946)
                                                                            
Operating expense               (7,012)    (1,345)        (6,262)    (1,603)
payments                                                                    
                                                                            
Tax paid                          (297)          -        (1,494)     ______
                                                                            
Net cash inflow from                                                        
                                                                            
-- operating activities           8,779     17,625         11,716     11,571
                                                                            
Investing activities                                                        
                                                                            
Investment in group                                                         
                                                                            
  undertakings                 (26,861)   (21,208)       (15,712)   (27,420)
                                                                            
Purchase of investment                                                      
                                                                            
  properties                   (81,032)          -       (50,752)          -
                                                                            
Sale of investment                2,485          -         32,504          -
properties                                                                  
                                                                            
Net cash outflow from                                                       
                                                                            
  investing activities        (105,408)   (21,208)       (33,960)   (27,420)
                                                                            
Financing activities                                                        
                                                                            
Loan facility fee                     -          -           (89)       (89)
                                                                            
Bank loan drawdown               79,105       (76)         46,771     46,771
                                                                            
Payment of third party          (2,692)          -        (5,601)          -
loan                                                                        
                                                                            
Dividends paid                 (11,188)   (11,188)       (10,328)   (10,328)
                                                                            
Net cash inflow/(outflow)                                                   
from                                                                        
                                                                            
  financing activities           65,225   (11,264)         30,753     36,354
                                                                            
(Decrease)/increase in                                                      
cash and cash                                                               
                                                                            
  equivalents                  (31,404)   (14,847)          8,509     20,505
                                                                            
Cash and cash equivalents                                                   
                                                                            
  at beginning of period         34,582     22,117         26,073      1,612
                                                                            
Effect of foreign                                                           
exchange                                                                    
                                                                            
changes                           8,730          -              -          -
                                                                            
Cash and cash equivalents                                                   
                                                                            
  at end of period               11,908      7,270         34,582     22,117

Notes

1. Basis of Preparation

The financial statements of the Group have been prepared in accordance with
International Financial Reporting Standards (`IFRSs') as adopted for use in the
European Union, which comprise standards and interpretations approved by the
International Accounting Standards Board (`IASB'), and International Accounting
Standards and Standing Interpretations Committee interpretations approved by
the International Accounting Standards Committee (`IASC') that remain in
effect.

While the financial information included in this preliminary announcement has
been prepared in accordance with the recognition and measurement criteria of
IFRSs, this announcement does not itself contain sufficient information to
comply with IFRSs. The Company expects to publish its full financial statements
that comply with IFRSs as adopted for use in the European Union in June 2008.

2. Basic and diluted earnings per ordinary share

                           Year ended                 1 March 2006 to      
                                                                           
                          31 March 2008                31 March 2007       
                                                                           
                    Revenue   Capital     Total   Revenue  Capital    Total
                                                                           
Profit/(loss) for                                                          
the period                                                                 
                                                                           
  attributable to                                                          
equity                                                                     
                                                                           
  shareholders (£     5,436  (84,499)  (79,063)     8,030   22,985   31,015
'000)                                                                      
                                                                           
Basic and diluted      3.5p   (55.2)p   (51.7)p      5.3p    15.0p    20.3p
earnings/(loss)                                                            
per ordinary                                                               
share                                                                      

Number of shares

                                     Year ended         1 March 2006 to
                                                                       
                                  31 March 2008           31 March 2007
                                                                       
                                         Number                  Number
                                                                       
Weighted average number             153,000,000             153,000,000
of ordinary shares for                                                 
the purpose of basic                                                   
and diluted (loss)/                                                    
earnings per share                                                     

3. Dividends

Amounts recognised and paid as distributions to equity holders in the year/
period:

                                  Year ended      1 March 2006 to 
                                                                  
                                 31 March 2008     31 March 2007  
                                                                  
                                  pence    £'000    pence    £'000
                                                                  
Fourth interim for 2007 (2006)     2.25    3,442   1.6875    2,582
                                                                  
First interim for 2008 (2007)    1.6875    2,582   1.6875    2,582
                                                                  
Second interim for 2008 (2007)   1.6875    2,582   1.6875    2,582
                                                                  
Third interim for 2008 (2007)    1.6875    2,582   1.6875    2,582
                                                                  
                                 7.3125   11,188     6.75   10,328

Set out below are the dividends that have been declared in respect of the
financial year ended 31 March 2008:

                                  Year ended      1 March 2006 to  
                                                                   
                                 31 March 2008     31 March 2007   
                                                                   
                                  pence    £'000     pence    £'000
                                                                   
Dividends in respect of the                                        
year                                                               
                                                                   
First interim                    1.6875    2,582    1.6875    2,582
                                                                   
Second interim                   1.6875    2,582    1.6875    2,582
                                                                   
Third interim                    1.6875    2,582    1.6875    2,582
                                                                   
Fourth interim                   1.6875    2,582      2.25    3,442
                                                                   
                                   6.75   10,328    7.3125   11,188

A proposed interim dividend of 1.6875p per ordinary share is payable on 8 July
to shareholders registered on 20 June 2008.

4. Net asset value per ordinary share

(a) The net asset value per ordinary share and the net asset values
attributable at the period end calculated in accordance with the Articles of
Association were as follows:

                              31 March 2008           31 March 2007     
                                                                        
                                     Net Assets               Net Assets
                                                                        
                         Net Asset Attributable  Net Asset  Attributable
                                                                        
                             Value        £'000      Value         £'000
                                                                        
Ordinary shares              66.3p      101,454     128.5p       196,595

Net asset value per ordinary share is based on net assets at the period end and
153,000,000 ordinary shares, being the number of ordinary shares in issue at
the period end.

(b) Reconciliation of consolidated NAV per share to adjusted NAV:

                               31 March 2008         31 March 2007    
                                                                      
                               Pence                 Pence            
                                                                      
                           per share       £'000 per share       £'000
                                                                      
Consolidated NAV per                                                  
                                                                      
  accounts                      66.3     101,454     128.5     196,595
                                                                      
Adjustments:                                                          
                                                                      
  Goodwill                     (7.0)    (10,745)     (4.5)     ((6812)
                                                                      
  Deferred tax                  13.9      21,341       9.0       13745
                                                                      
  Swaps                          1.4       2,092     (2.3)      (3628)
                                                                      
Adjusted NAV                    74.6     114,142     130.7     199,900

The adjusted NAV is per the European Public Real Estate Association (`EPRA')
measure, published in January 2006. The EPRA NAV per share excludes the fair
value adjustments for debt and interest rate derivatives, deferred taxation on
revaluations, capital allowances and goodwill.

The financial information set out in the announcement does not constitute the
Company's statutory accounts for the periods ended 31 March 2008 or 31 March
2007. The financial information for the period ended 31 March 2007 is derived
from the statutory accounts for that period, which have been delivered to the
Jersey Registrar of Companies. The auditors reported on those accounts and
their report was unqualified. The statutory accounts for the period ended 31
March 2008 will be finalised on the basis of the financial information
presented by the Directors in this preliminary announcement and will be
delivered to the Jersey Registrar of Companies following the Company's Annual
General Meeting.

The audited Report and Accounts will be posted to shareholders shortly. Copies
may be obtained during normal business hours from the Company's Registered
Office, Ordnance House, 31 Pier Road, St Helier, Jersey, JE4 8PW.

The Annual General Meeting will be held on 23 July 2008 at 10.30am at Ordnance
House, 31 Pier Road, St Helier, Jersey, JE4 8PW.

By Order of the Board

R&H Fund Services (Jersey) Limited

Company Secretary

12 June 2008

Enquiries to:

Invesco Asset Management Limited

Angus Pottinger

020 7065 3714

Rory Morrison,

020 7543 3581



Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 Financial Express. All rights reserved.